{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Pack A","Pack B","highlevel Pack A","highlevel Pack B","Pack A Cost Breakdown L1","Cost Breakdown Pack B L2","Package B Cost Break Down L1","Data Sheet","EE Summary","Summary"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":1,"defined_names":10,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Pack A","index":0,"n_rows":30,"n_cols":26,"rows_kept":30,"cut":false,"hidden":false,"merged":[[29,14,29,15]]}
[null,null,null,null,null,null,null,null,"  IITS for Green Line BRTS",null,null,null,null,null,null,null,null,160,"\n","common","AFC","AVM","RTPI","BI","DMS"]
[null,null,null,null,null,"List of Consumables Package A",null,null,null,null,null,null,null,null,null,null,null,null,"\n",null,null,null,null,null,{"$f":"SUMIF(T8:T24,Y1,X8:Y24)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\n",null,8.9999999999999993E-3]
["Chapter",null,null,"Alternativen: Mit Buchstaben durchzählen","Optionen","Pos.","A=Alternative\nO=Optional","A or O: chosen","Item description","unit","no.","cost per item\n(gross)\n[ PKR ]","cost per item\n(gross)\n[ USD ]","Financial comments on items","cost per position\n(gross)\n[ PKR ]","cost per position  \noptional items\n(gross)  \n[ PKR ]",null,null,null,null,null,null,{"$f":"SUM(W8:W24)","v":6763211743.7592125},{"$f":"SUM(X8:X24)","v":60868905.693832904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O24)","v":0},{"$f":"SUM(P8:P24)","v":0},null,null,"\n","System",null,"PKR per Item","PKR Gross","$ Gross"]
[1,{"$f":"IF(A6=\"\",B5,A6)","v":1},{"$f":"IF(B6=B5,IF(OR(O6=\"\",AND(D6<>\"\",D6<>\"a\")),C5,C5+1),0)","v":0},null,null,{"$f":"\"Title \"&A6","v":"Title 1"},"List of Consumables Package A",null,null,null,"",null,null,null,null,null,{"$f":"SUM(O8:O24)","v":0},{"$f":"SUM(P8:P24)","v":0},"\n",null,null,null,null,null,{"$f":"F6","v":"Title 1"},{"$f":"SUM(X8:X9)","v":0}]
[null,1,0,null,null,null,"Consumables",null,null,null,null,null,null,null,null,null,null,null,"\n",null,null,null,null,null,null,{"$f":"SUM(X8:X9)","v":0}]
[null,{"$f":"IF(A8=\"\",B7,A8)","v":1},{"$f":"IF(B8=B7,IF(OR(O8=\"\",AND(D8<>\"\",D8<>\"a\")),C7,C7+1),0)","v":1},null,null,{"$f":"B8&\".\"&REPT(\"0\",3-LEN(C8))&C8&D8","v":"1.001"},null,null,"Batteries for UPS for Central Clearing House System","sets",4,null,null,null,{"$f":"IF($G8=\"\",IF($M8=\"\",$K8*L8,$K8*M8*$R$1),IF($H8=\"\",\"(not chosen)\",IF($M8=\"\",$K8*L8,$K8*M8*$R$1)))","v":0},{"$f":"IF($G8=\"o\",IF($H8<>\"\",\"(chosen)\",IF(ISBLANK($M8),$K8*L8,$K8*$M8*$R$1)),\"\")","v":""},null,null,"\n"]
[null,1,2,null,null,{"$f":"B9&\".\"&REPT(\"0\",3-LEN(C9))&C9&D9","v":"1.002"},null,null,"Batteries for UPS for Disaster (standby) System","sets",4,null,null,null,0,"",null,null,"\n"]
[null,{"$f":"IF(A10=\"\",B9,A10)","v":1},{"$f":"IF(B10=B9,IF(OR(O10=\"\",AND(D10<>\"\",D10<>\"a\")),C9,C9+1),0)","v":3},null,null,{"$f":"B10&\".\"&REPT(\"0\",3-LEN(C10))&C10&D10","v":"1.003"},{"$f":"IF(D10<>\"\",\"a\",IF(E10<>\"\",\"o\",\"\"))","v":""},null,"Batteries for UPS for BIAS Sever System","sets",4,null,null,null,{"$f":"IF($G10=\"\",IF($M10=\"\",$K10*L10,$K10*M10*$R$1),IF($H10=\"\",\"(not chosen)\",IF($M10=\"\",$K10*L10,$K10*M10*$R$1)))","v":0},{"$f":"IF($G10=\"o\",IF($H10<>\"\",\"(chosen)\",IF(ISBLANK($M10),$K10*L10,$K10*$M10*$R$1)),\"\")","v":""},null,null,"\n","BI",null,100000,{"$f":"V10*K10","v":400000},{"$f":"W10*$U$3","v":3599.9999999999995}]
[null,1,4,null,null,"1.004","",null,"Batteries for UPS for Disaster (standby) System","sets",4,null,null,null,0,"",null,null,"\n","BI",null,100000,400000,3599.9999999999995]
[null,{"$f":"IF(A12=\"\",B11,A12)","v":1},{"$f":"IF(B12=B11,IF(OR(O12=\"\",AND(D12<>\"\",D12<>\"a\")),C11,C11+1),0)","v":5},null,null,{"$f":"B12&\".\"&REPT(\"0\",3-LEN(C12))&C12&D12","v":"1.005"},null,null,"Batteries for UPS for AFMC System","sets",4,null,null,null,{"$f":"IF($G12=\"\",IF($M12=\"\",$K12*L12,$K12*M12*$R$1),IF($H12=\"\",\"(not chosen)\",IF($M12=\"\",$K12*L12,$K12*M12*$R$1)))","v":0},{"$f":"IF($G12=\"o\",IF($H12<>\"\",\"(chosen)\",IF(ISBLANK($M12),$K12*L12,$K12*$M12*$R$1)),\"\")","v":""},null,null,"\n"]
[null,1,6,null,null,{"$f":"B13&\".\"&REPT(\"0\",3-LEN(C13))&C13&D13","v":"1.006"},null,null,"Batteries for UPS for Disaster (standby) System","sets",4,null,null,null,0,"",null,null,"\n"]
[null,1,7,null,null,{"$f":"B14&\".\"&REPT(\"0\",3-LEN(C14))&C14&D14","v":"1.007"},{"$f":"IF(D14<>\"\",\"a\",IF(E14<>\"\",\"o\",\"\"))","v":""},null,"TOM supplies Receipt printer paper, enough for 100,000 receipts per day for 6 months","set",20,null,null,null,{"$f":"IF($G14=\"\",IF($M14=\"\",$K14*L14,$K14*M14*$R$1),IF($H14=\"\",\"(not chosen)\",IF($M14=\"\",$K14*L14,$K14*M14*$R$1)))","v":0},{"$f":"IF($G14=\"o\",IF($H14<>\"\",\"(chosen)\",IF(ISBLANK($M14),$K14*L14,$K14*$M14*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,{"$f":"1.4723*(472604.3184)","v":695815.33798031998},{"$f":"V14*K14","v":13916306.759606399},{"$f":"W14*$U$3","v":125246.76083645757}]
[null,1,8,null,null,{"$f":"B15&\".\"&REPT(\"0\",3-LEN(C15))&C15&D15","v":"1.008"},{"$f":"IF(D15<>\"\",\"a\",IF(E15<>\"\",\"o\",\"\"))","v":""},null,"TOM supplies refill for Card printer for cards enough for 10,000 cards per day for 6 months","set",20,null,null,null,{"$f":"IF($G15=\"\",IF($M15=\"\",$K15*L15,$K15*M15*$R$1),IF($H15=\"\",\"(not chosen)\",IF($M15=\"\",$K15*L15,$K15*M15*$R$1)))","v":0},{"$f":"IF($G15=\"o\",IF($H15<>\"\",\"(chosen)\",IF(ISBLANK($M15),$K15*L15,$K15*$M15*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,{"$f":"1.4723*(472604.3184)","v":695815.33798031998},13916306.759606399,125246.76083645757]
[null,{"$f":"IF(A16=\"\",B15,A16)","v":1},{"$f":"IF(B16=B15,IF(OR(O16=\"\",AND(D16<>\"\",D16<>\"a\")),C15,C15+1),0)","v":9},null,null,{"$f":"B16&\".\"&REPT(\"0\",3-LEN(C16))&C16&D16","v":"1.009"},{"$f":"IF(D16<>\"\",\"a\",IF(E16<>\"\",\"o\",\"\"))","v":""},null,"TVM supplies Receipt printer paper enough for 20,000 receipts per day for 6 months","set",20,null,null,null,{"$f":"IF($G16=\"\",IF($M16=\"\",$K16*L16,$K16*M16*$R$1),IF($H16=\"\",\"(not chosen)\",IF($M16=\"\",$K16*L16,$K16*M16*$R$1)))","v":0},{"$f":"IF($G16=\"o\",IF($H16<>\"\",\"(chosen)\",IF(ISBLANK($M16),$K16*L16,$K16*$M16*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,3504611.3023999999,70092226.047999993,630830.0344319999]
[null,1,10,null,null,{"$f":"B17&\".\"&REPT(\"0\",3-LEN(C17))&C17&D17","v":"1.010"},{"$f":"IF(D17<>\"\",\"a\",IF(E17<>\"\",\"o\",\"\"))","v":""},null,"TOM supplies refill for receipt printer for reciepts enough for 100,000 receipts per day for 6 months","set",20,null,null,null,{"$f":"IF($G17=\"\",IF($M17=\"\",$K17*L17,$K17*M17*$R$1),IF($H17=\"\",\"(not chosen)\",IF($M17=\"\",$K17*L17,$K17*M17*$R$1)))","v":0},{"$f":"IF($G17=\"o\",IF($H17<>\"\",\"(chosen)\",IF(ISBLANK($M17),$K17*L17,$K17*$M17*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,3504611.3023999999,70092226.047999993,630830.0344319999]
[null,1,11,null,null,"1.011","",null,"TVM supplies Receipt printer paper enough for 20,000 receipts per day for 6 months","set",20,null,null,null,0,"",null,null,"\n","AFC",null,3504611.3023999999,{"$f":"V18*K18","v":70092226.047999993},{"$f":"W18*$U$3","v":630830.0344319999}]
[null,1,12,null,null,{"$f":"B19&\".\"&REPT(\"0\",3-LEN(C19))&C19&D19","v":"1.012"},{"$f":"IF(D19<>\"\",\"a\",IF(E19<>\"\",\"o\",\"\"))","v":""},null,"HHM supplies refill for receipt printer for receipts enough for 20,000 receipts per day for 6 months","set",20,null,null,null,{"$f":"IF($G19=\"\",IF($M19=\"\",$K19*L19,$K19*M19*$R$1),IF($H19=\"\",\"(not chosen)\",IF($M19=\"\",$K19*L19,$K19*M19*$R$1)))","v":0},{"$f":"IF($G19=\"o\",IF($H19<>\"\",\"(chosen)\",IF(ISBLANK($M19),$K19*L19,$K19*$M19*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,3504611.3023999999,70092226.047999993,630830.0344319999]
[null,1,13,null,null,{"$f":"B20&\".\"&REPT(\"0\",3-LEN(C20))&C20&D20","v":"1.013"},{"$f":"IF(D20<>\"\",\"a\",IF(E20<>\"\",\"o\",\"\"))","v":""},null,"HHM supplies refill for receipt printer for cards enough for 20,000 receipts per day for 6 months","set",20,null,null,null,{"$f":"IF($G20=\"\",IF($M20=\"\",$K20*L20,$K20*M20*$R$1),IF($H20=\"\",\"(not chosen)\",IF($M20=\"\",$K20*L20,$K20*M20*$R$1)))","v":0},{"$f":"IF($G20=\"o\",IF($H20<>\"\",\"(chosen)\",IF(ISBLANK($M20),$K20*L20,$K20*$M20*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,3504611.3023999999,70092226.047999993,630830.0344319999]
[null,1,14,null,null,{"$f":"B21&\".\"&REPT(\"0\",3-LEN(C21))&C21&D21","v":"1.014"},{"$f":"IF(D21<>\"\",\"a\",IF(E21<>\"\",\"o\",\"\"))","v":""},null,"TUM supplies refill for Card printer for cards  enough for 10,000 receipts per day for 6 months","set",20,null,null,null,{"$f":"IF($G21=\"\",IF($M21=\"\",$K21*L21,$K21*M21*$R$1),IF($H21=\"\",\"(not chosen)\",IF($M21=\"\",$K21*L21,$K21*M21*$R$1)))","v":0},{"$f":"IF($G21=\"o\",IF($H21<>\"\",\"(chosen)\",IF(ISBLANK($M21),$K21*L21,$K21*$M21*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,527800,10556000,95004]
[null,1,15,null,null,{"$f":"B22&\".\"&REPT(\"0\",3-LEN(C22))&C22&D22","v":"1.015"},{"$f":"IF(D22<>\"\",\"a\",IF(E22<>\"\",\"o\",\"\"))","v":""},null,"TUM supplies Receipt printer paper enough for 10,000 receipts per day for 6 months","set",20,null,null,null,{"$f":"IF($G22=\"\",IF($M22=\"\",$K22*L22,$K22*M22*$R$1),IF($H22=\"\",\"(not chosen)\",IF($M22=\"\",$K22*L22,$K22*M22*$R$1)))","v":0},{"$f":"IF($G22=\"o\",IF($H22<>\"\",\"(chosen)\",IF(ISBLANK($M22),$K22*L22,$K22*$M22*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,527800,10556000,95004]
[null,1,16,null,null,{"$f":"B23&\".\"&REPT(\"0\",3-LEN(C23))&C23&D23","v":"1.016"},{"$f":"IF(D23<>\"\",\"a\",IF(E23<>\"\",\"o\",\"\"))","v":""},null,"Lubricant for moving parts of Turnstiles etc. at least 300 ml bottle/can.","pcs",{"$f":"25*4*12*10","v":12000},null,null,null,{"$f":"IF($G23=\"\",IF($M23=\"\",$K23*L23,$K23*M23*$R$1),IF($H23=\"\",\"(not chosen)\",IF($M23=\"\",$K23*L23,$K23*M23*$R$1)))","v":0},{"$f":"IF($G23=\"o\",IF($H23<>\"\",\"(chosen)\",IF(ISBLANK($M23),$K23*L23,$K23*$M23*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,527800,6333600000,57002399.999999993]
[null,1,17,null,null,{"$f":"B24&\".\"&REPT(\"0\",3-LEN(C24))&C24&D24","v":"1.017"},{"$f":"IF(D24<>\"\",\"a\",IF(E24<>\"\",\"o\",\"\"))","v":""},null,"HHM hardware battery pack","pcs.",150,null,null,null,{"$f":"IF($G24=\"\",IF($M24=\"\",$K24*L24,$K24*M24*$R$1),IF($H24=\"\",\"(not chosen)\",IF($M24=\"\",$K24*L24,$K24*M24*$R$1)))","v":0},{"$f":"IF($G24=\"o\",IF($H24<>\"\",\"(chosen)\",IF(ISBLANK($M24),$K24*L24,$K24*$M24*$R$1)),\"\")","v":""},null,null,"\n","AFC",null,196040,29406000,264654]
[]
[null,null,null,null,null,"Sum of",1,null,{"$f":"INDEX($G$5:$G$24,MATCH(G26,$A$5:$A$24,0))","v":"List of Consumables Package A"},null,null,null,null,null,{"$f":"INDEX($Q$5:$Q$24,MATCH(G26,$A$5:$A$24,0))","v":0},{"$f":"INDEX($R$5:$R$24,MATCH(G26,$A$5:$A$24,0))","v":0},null,null,"\n"]
[]
[null,null,null,null,null,"Sub total over all choosen items",null,null,null,null,null,null,null,null,{"$f":"SUM(O26:O26)","v":0},null,null,null,"\n"]
[null,null,null,null,null,"Sub total over all optional items",null,null,null,null,null,null,null,null,null,{"$f":"SUM(P26:P26)","v":0},null,null,"\n"]
[null,null,null,null,null,"Over all sum (choosen and optional items)",null,null,null,null,null,null,null,null,{"$f":"O28+P29","v":0},null,null,null,"\n"]

{"sheet":"Pack B","index":1,"n_rows":25,"n_cols":18,"rows_kept":25,"cut":false,"hidden":false,"merged":[[24,14,24,15]]}
[null,null,null,null,null,null,null,null," IITS for Green Line BRTS",null,null,null,null,null,null,null,null,160]
[null,null,null,null,null,"List of Consumables Package B"]
[]
["Chapter",null,null,"Alternativen: Mit Buchstaben durchzählen","Optionen","Pos.","A=Alternative\nO=Optional","A or O: chosen","Item description","unit","no.","cost per item\n(gross)\n[ PKR ]","cost per item\n(gross)\n[ USD ]","Financial comments on items","cost per position\n(gross)\n[ PKR ]","cost per position  \noptional items\n(gross)  \n[ PKR ]"]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O19)","v":0},{"$f":"SUM(P8:P19)","v":0}]
[{"$f":"B5+1","v":1},{"$f":"IF(A6=\"\",B5,A6)","v":1},{"$f":"IF(B6=B5,IF(OR(O6=\"\",AND(D6<>\"\",D6<>\"a\")),C5,C5+1),0)","v":0},null,null,{"$f":"\"Title \"&A6","v":"Title 1"},"List of Consumables Package B",null,null,null,"",null,null,null,null,null,{"$f":"SUM(O8:O19)","v":0},{"$f":"SUM(P8:P19)","v":0}]
[null,1,{"$f":"IF(B7=B6,IF(OR(O7=\"\",AND(D7<>\"\",D7<>\"a\")),C6,C6+1),0)","v":0},null,null,null,"Consumables"]
[null,{"$f":"IF(A8=\"\",B7,A8)","v":1},{"$f":"IF(B8=B7,IF(OR(O8=\"\",AND(D8<>\"\",D8<>\"a\")),C7,C7+1),0)","v":1},null,null,{"$f":"B8&\".\"&REPT(\"0\",3-LEN(C8))&C8&D8","v":"1.001"},{"$f":"IF(D8<>\"\",\"a\",IF(E8<>\"\",\"o\",\"\"))","v":""},null,"Batteries for UPS of EMS Workstations","sets",4,null,null,null,{"$f":"IF($G8=\"\",IF($M8=\"\",$K8*L8,$K8*M8*$R$1),IF($H8=\"\",\"(not chosen)\",IF($M8=\"\",$K8*L8,$K8*M8*$R$1)))","v":0},{"$f":"IF($G8=\"o\",IF($H8<>\"\",\"(chosen)\",IF(ISBLANK($M8),$K8*L8,$K8*$M8*$R$1)),\"\")","v":""}]
[null,1,2,null,null,{"$f":"B9&\".\"&REPT(\"0\",3-LEN(C9))&C9&D9","v":"1.002"},{"$f":"IF(D9<>\"\",\"a\",IF(E9<>\"\",\"o\",\"\"))","v":""},null,"Batteries for UPS 5 kVA","sets",4,null,null,null,{"$f":"IF($G9=\"\",IF($M9=\"\",$K9*L9,$K9*M9*$R$1),IF($H9=\"\",\"(not chosen)\",IF($M9=\"\",$K9*L9,$K9*M9*$R$1)))","v":0},{"$f":"IF($G9=\"o\",IF($H9<>\"\",\"(chosen)\",IF(ISBLANK($M9),$K9*L9,$K9*$M9*$R$1)),\"\")","v":""}]
[null,1,3,null,null,"1.003","",null,"Batteries for UPS 2 KVA","sets",4,null,null,null,0,""]
[null,1,4,null,null,{"$f":"B11&\".\"&REPT(\"0\",3-LEN(C11))&C11&D11","v":"1.004"},{"$f":"IF(D11<>\"\",\"a\",IF(E11<>\"\",\"o\",\"\"))","v":""},null,"Batteries for UPS System 2 kva for Corridor CCTV Camera","sets",100,null,null,null,{"$f":"IF($G11=\"\",IF($M11=\"\",$K11*L11,$K11*M11*$R$1),IF($H11=\"\",\"(not chosen)\",IF($M11=\"\",$K11*L11,$K11*M11*$R$1)))","v":0},{"$f":"IF($G11=\"o\",IF($H11<>\"\",\"(chosen)\",IF(ISBLANK($M11),$K11*L11,$K11*$M11*$R$1)),\"\")","v":""}]
[null,1,5,null,null,"1.005","",null,"Batteries for UPS System 2 kva True Online for CCTV Camera","sets",4,null,null,null,{"$f":"IF($G12=\"\",IF($M12=\"\",$K12*L12,$K12*M12*$R$1),IF($H12=\"\",\"(not chosen)\",IF($M12=\"\",$K12*L12,$K12*M12*$R$1)))","v":0},{"$f":"IF($G12=\"o\",IF($H12<>\"\",\"(chosen)\",IF(ISBLANK($M12),$K12*L12,$K12*$M12*$R$1)),\"\")","v":""}]
[null,1,6,null,null,{"$f":"B13&\".\"&REPT(\"0\",3-LEN(C13))&C13&D13","v":"1.006"},{"$f":"IF(D13<>\"\",\"a\",IF(E13<>\"\",\"o\",\"\"))","v":""},null,"Batteries for Hand held scanners","sets",250,null,null,null,{"$f":"IF($G13=\"\",IF($M13=\"\",$K13*L13,$K13*M13*$R$1),IF($H13=\"\",\"(not chosen)\",IF($M13=\"\",$K13*L13,$K13*M13*$R$1)))","v":0},{"$f":"IF($G13=\"o\",IF($H13<>\"\",\"(chosen)\",IF(ISBLANK($M13),$K13*L13,$K13*$M13*$R$1)),\"\")","v":""}]
[null,1,7,null,null,{"$f":"B14&\".\"&REPT(\"0\",3-LEN(C14))&C14&D14","v":"1.007"},{"$f":"IF(D14<>\"\",\"a\",IF(E14<>\"\",\"o\",\"\"))","v":""},null,"Batteries for UPS for storage system, 100 kVA, \nbatteries for 30 min backup time","sets",3,null,null,null,{"$f":"IF($G14=\"\",IF($M14=\"\",$K14*L14,$K14*M14*$R$1),IF($H14=\"\",\"(not chosen)\",IF($M14=\"\",$K14*L14,$K14*M14*$R$1)))","v":0},{"$f":"IF($G14=\"o\",IF($H14<>\"\",\"(chosen)\",IF(ISBLANK($M14),$K14*L14,$K14*$M14*$R$1)),\"\")","v":""}]
[null,1,8,null,null,{"$f":"B15&\".\"&REPT(\"0\",3-LEN(C15))&C15&D15","v":"1.008"},{"$f":"IF(D15<>\"\",\"a\",IF(E15<>\"\",\"o\",\"\"))","v":""},null,"Fiber optic lapping film","pcs",150,null,null,null,{"$f":"IF($G15=\"\",IF($M15=\"\",$K15*L15,$K15*M15*$R$1),IF($H15=\"\",\"(not chosen)\",IF($M15=\"\",$K15*L15,$K15*M15*$R$1)))","v":0},{"$f":"IF($G15=\"o\",IF($H15<>\"\",\"(chosen)\",IF(ISBLANK($M15),$K15*L15,$K15*$M15*$R$1)),\"\")","v":""}]
[null,{"$f":"IF(A16=\"\",B15,A16)","v":1},{"$f":"IF(B16=B15,IF(OR(O16=\"\",AND(D16<>\"\",D16<>\"a\")),C15,C15+1),0)","v":9},null,null,{"$f":"B16&\".\"&REPT(\"0\",3-LEN(C16))&C16&D16","v":"1.009"},{"$f":"IF(D16<>\"\",\"a\",IF(E16<>\"\",\"o\",\"\"))","v":""},null,"Fiber Epoxy glue","pcs",300,null,null,null,{"$f":"IF($G16=\"\",IF($M16=\"\",$K16*L16,$K16*M16*$R$1),IF($H16=\"\",\"(not chosen)\",IF($M16=\"\",$K16*L16,$K16*M16*$R$1)))","v":0},{"$f":"IF($G16=\"o\",IF($H16<>\"\",\"(chosen)\",IF(ISBLANK($M16),$K16*L16,$K16*$M16*$R$1)),\"\")","v":""}]
[null,1,10,null,null,{"$f":"B17&\".\"&REPT(\"0\",3-LEN(C17))&C17&D17","v":"1.010"},{"$f":"IF(D17<>\"\",\"a\",IF(E17<>\"\",\"o\",\"\"))","v":""},null,"Batteries for UPS for NVR in Station, 1 KVA, true online with 15 min back up time ","sets",100,null,null,null,{"$f":"IF($G17=\"\",IF($M17=\"\",$K17*L17,$K17*M17*$R$1),IF($H17=\"\",\"(not chosen)\",IF($M17=\"\",$K17*L17,$K17*M17*$R$1)))","v":0},{"$f":"IF($G17=\"o\",IF($H17<>\"\",\"(chosen)\",IF(ISBLANK($M17),$K17*L17,$K17*$M17*$R$1)),\"\")","v":""}]
[null,1,11,null,null,{"$f":"B18&\".\"&REPT(\"0\",3-LEN(C18))&C18&D18","v":"1.011"},{"$f":"IF(D18<>\"\",\"a\",IF(E18<>\"\",\"o\",\"\"))","v":""},null,"Tapes for Data Archiving sufficient for data backup of 1 month","sets",120,null,null,null,{"$f":"IF($G18=\"\",IF($M18=\"\",$K18*L18,$K18*M18*$R$1),IF($H18=\"\",\"(not chosen)\",IF($M18=\"\",$K18*L18,$K18*M18*$R$1)))","v":0},{"$f":"IF($G18=\"o\",IF($H18<>\"\",\"(chosen)\",IF(ISBLANK($M18),$K18*L18,$K18*$M18*$R$1)),\"\")","v":""}]
[null,{"$f":"IF(A19=\"\",B18,A19)","v":1},{"$f":"IF(B19=B18,IF(OR(O19=\"\",AND(D19<>\"\",D19<>\"a\")),C18,C18+1),0)","v":12},null,null,"1.012","",null,"Batteries for UPS for NVR in Station, 1 KVA, true online with 15 min back up time ","sets",100,null,null,null,0,""]
[]
[null,null,null,null,null,"Sum of",1,null,{"$f":"INDEX($G$5:$G$19,MATCH(G21,$A$5:$A$19,0))","v":"List of Consumables Package B"},null,null,null,null,null,{"$f":"INDEX($Q$5:$Q$19,MATCH(G21,$A$5:$A$19,0))","v":0},{"$f":"INDEX($R$5:$R$19,MATCH(G21,$A$5:$A$19,0))","v":0}]
[]
[null,null,null,null,null,"Sub total over all choosen items",null,null,null,null,null,null,null,null,{"$f":"SUM(O21:O21)","v":0}]
[null,null,null,null,null,"Sub total over all optional items",null,null,null,null,null,null,null,null,null,{"$f":"SUM(P21:P21)","v":0}]
[null,null,null,null,null,"Over all sum (choosen and optional items)",null,null,null,null,null,null,null,null,{"$f":"O23+P24","v":0}]

{"sheet":"highlevel Pack A","index":2,"n_rows":7,"n_cols":11,"rows_kept":7,"cut":false,"hidden":false,"merged":[[5,10,7,10]]}
[null,null,{"$f":"'Pack A'!I1","v":"  IITS for Green Line BRTS"}]
[]
["IITS Green Line Package A"]
[{"$f":"'Pack A'!F4","v":"Pos."},{"$f":"'Pack A'!I4&\" - \"&'Pack A'!F2","v":"Item description - List of Consumables Package A"},{"$f":"'Pack A'!I4","v":"Item description"},{"$f":"'Pack A'!J4","v":"unit"},{"$f":"'Pack A'!K4","v":"no."},{"$f":"'Pack A'!L4","v":"cost per item\n(gross)\n[ PKR ]"},{"$f":"'Pack A'!N4","v":"Financial comments on items"},{"$f":"'Pack A'!O4","v":"cost per position\n(gross)\n[ PKR ]"},{"$f":"'Pack A'!P4","v":"cost per position  \noptional items\n(gross)  \n[ PKR ]"},"EE Mandatory items (Gross $)","EE Mandatory items (Gross PKR)"]
[null,"Total",null,null,null,null,null,{"$f":"'Pack A'!O5","v":0},{"$f":"'Pack A'!P5","v":0},{"$f":"SUM(J6:J8)","v":0},{"$f":"SUM(K6:K8)","v":0}]
[{"$f":"'Pack A'!F6","v":"Title 1"},{"$f":"'Pack A'!G6","v":"List of Consumables Package A"},null,null,null,null,null,{"$f":"'Pack A'!Q6","v":0},{"$f":"'Pack A'!R6","v":0},{"$f":"INDEX('Pack A'!$Z$6:$Z$24,MATCH(A6,'Pack A'!$Y$6:$Y$24,0))","v":0},{"$f":"'Pack A'!Q6","v":0}]
[null,{"$f":"'Pack A'!G7","v":"Consumables"}]

{"sheet":"highlevel Pack B","index":3,"n_rows":6,"n_cols":4,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"IITS Green Line Package B"]
[{"$f":"'Pack B'!F4","v":"Pos."},{"$f":"'Pack B'!I4&\" - \"&'Pack B'!F2","v":"Item description - List of Consumables Package B"},{"$f":"'Pack B'!O4","v":"cost per position\n(gross)\n[ PKR ]"},{"$f":"'Pack B'!P4","v":"cost per position  \noptional items\n(gross)  \n[ PKR ]"}]
[null,null,{"$f":"SUM(C6:C6)","v":0},{"$f":"'Pack B'!P5","v":0}]
[{"$f":"'Pack B'!F6","v":"Title 1"},{"$f":"'Pack B'!G6","v":"List of Consumables Package B"},{"$f":"'Pack B'!Q6","v":0},{"$f":"'Pack B'!R6","v":0}]

{"sheet":"Pack A Cost Breakdown L1","index":4,"n_rows":69,"n_cols":25,"rows_kept":69,"cut":false,"hidden":true,"merged":[[3,6,3,9]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"2019-10-29",null,null,null,null,null,"CD","ST","IT","ACD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HW tax & Duties",null,0.03,0.17,5.5E-2,0.02,{"$f":"SUM(T2:W2)-U2","v":0.10500000000000001},{"$f":"100%-X2","v":0.89500000000000002}]
["IITS Green Line Package A Engineer's Estimate Breakdown",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SW Tax & duties",null,0.11,0.17,5.5E-2,0.02,{"$f":"SUM(T3:W3)-U3","v":0.18500000000000003},{"$f":"100%-X3","v":0.81499999999999995}]
[{"$f":"'Pack A'!F4","v":"Pos."},{"$f":"'Pack A'!I4&\" - \"&'Pack A'!F2","v":"Item description - List of Consumables Package A"},{"$f":"'Pack A'!J4","v":"unit"},"qty",{"$f":"'Pack A'!L4","v":"cost per item\n(gross)\n[ PKR ]"},"Amount","Taxes and duties",null,null,null,"Unit cost witout GST","Unitcost with GST","Total Amount without GST","Total Amount with GST",null,null,null,"Services",null,0,0.13,5.5E-2,0,{"$f":"SUM(T4:W4)-U4","v":5.4999999999999993E-2},{"$f":"100%-X4","v":0.94500000000000006}]
[null,"Total",null,null,null,null,"CD","IT","ACD","other",null,null,{"$f":"SUM(M6:M69)","v":{"$error":"#REF!"}},{"$f":"SUM(N6:N69)","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!F6","v":"Title 1"},{"$f":"'Pack A'!G6","v":"List of Consumables Package A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q7:Q8)","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!G7","v":"Consumables"},"l.s.",1,{"$f":"Q7/($X$2+1)","v":0},{"$f":"E7*D7","v":0},{"$f":"$E7*T$2","v":0},{"$f":"$E7*V$2","v":0},{"$f":"$E7*W$2","v":0},null,{"$f":"M7/D7","v":0},{"$f":"N7/D7","v":0},{"$f":"SUM(F7:I7)","v":0},{"$f":"M7*(1+$U$2)","v":0},{"$f":"'Pack A'!Z7","v":0},{"$f":"O7/0.009","v":0},{"$f":"P7*'highlevel Pack A'!N8","v":0}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q8/($X$2+1)","v":{"$error":"#REF!"}},{"$f":"E8*D8","v":{"$error":"#REF!"}},{"$f":"$E8*T$2","v":{"$error":"#REF!"}},{"$f":"$E8*V$2","v":{"$error":"#REF!"}},{"$f":"$E8*W$2","v":{"$error":"#REF!"}},null,{"$f":"M8/D8","v":{"$error":"#REF!"}},{"$f":"N8/D8","v":{"$error":"#REF!"}},{"$f":"SUM(F8:I8)","v":{"$error":"#REF!"}},{"$f":"M8*(1+$U$2)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"O8/0.009","v":{"$error":"#REF!"}},{"$f":"P8*'highlevel Pack A'!N8","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"Q9/($X$2+1)","v":0},{"$f":"E9*D9","v":0},{"$f":"$E9*T$2","v":0},{"$f":"$E9*V$2","v":0},{"$f":"$E9*W$2","v":0},null,null,null,null,null,null,{"$f":"O9/0.009","v":0}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M10/D10","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(F10:I10)","v":{"$error":"#REF!"}},{"$f":"M10*(1+$U$2)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P10*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q11/($X$2+1)","v":{"$error":"#REF!"}},{"$f":"E11*D11","v":{"$error":"#REF!"}},{"$f":"$E11*T$2","v":{"$error":"#REF!"}},{"$f":"$E11*V$2","v":{"$error":"#REF!"}},{"$f":"$E11*W$2","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(F11:I11)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P11*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P12*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q13/($X$3+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$E13*T$3","v":{"$error":"#REF!"}},{"$f":"$E13*V$3","v":{"$error":"#REF!"}},{"$f":"$E13*W$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P13*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q14/($X$3+1)","v":{"$error":"#REF!"}},{"$f":"E14*D14","v":{"$error":"#REF!"}},{"$f":"$E14*T$3","v":{"$error":"#REF!"}},{"$f":"$E14*V$3","v":{"$error":"#REF!"}},{"$f":"$E14*W$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P14*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P15*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"Q16/($X$3+1)","v":0},{"$f":"E16*D16","v":0},{"$f":"$E16*T$3","v":0},{"$f":"$E16*V$3","v":0},{"$f":"$E16*W$3","v":0},null,null,null,{"$f":"SUM(F16:I16)","v":0},null,null,0]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q17/($X$2+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$E17*T$2","v":{"$error":"#REF!"}},{"$f":"$E17*V$2","v":{"$error":"#REF!"}},{"$f":"$E17*W$2","v":{"$error":"#REF!"}},null,{"$f":"M17/D17","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P17*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M18/D18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P18*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null,0,{"$f":"P19*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q20/($X$2+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$E20*T$2","v":{"$error":"#REF!"}},{"$f":"$E20*V$2","v":{"$error":"#REF!"}},{"$f":"$E20*W$2","v":{"$error":"#REF!"}},null,{"$f":"M20/D20","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P20*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M21/D21","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P21*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null,0,{"$f":"P22*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q23/($X$2+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$E23*T$2","v":{"$error":"#REF!"}},{"$f":"$E23*V$2","v":{"$error":"#REF!"}},{"$f":"$E23*W$2","v":{"$error":"#REF!"}},null,{"$f":"M23/D23","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P23*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q24/($X$3+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M24/D24","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P24*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"Q25/($X$3+1)","v":{"$error":"#REF!"}},{"$f":"E25*D25","v":{"$error":"#REF!"}},{"$f":"$E25*T$3","v":{"$error":"#REF!"}},{"$f":"$E25*V$3","v":{"$error":"#REF!"}},{"$f":"$E25*W$3","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null,0,{"$f":"P25*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M26/D26","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P26*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q27/($X$2+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$E27*T$2","v":{"$error":"#REF!"}},{"$f":"$E27*V$2","v":{"$error":"#REF!"}},{"$f":"$E27*W$2","v":{"$error":"#REF!"}},null,{"$f":"M27/D27","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P27*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q28/($X$2+1)","v":{"$error":"#REF!"}},{"$f":"E28*D28","v":{"$error":"#REF!"}},{"$f":"$E28*T$2","v":{"$error":"#REF!"}},{"$f":"$E28*V$2","v":{"$error":"#REF!"}},{"$f":"$E28*W$2","v":{"$error":"#REF!"}},null,{"$f":"M28/D28","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P28*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q29/($X$3+1)","v":{"$error":"#REF!"}},{"$f":"E29*D29","v":{"$error":"#REF!"}},{"$f":"$E29*T$3","v":{"$error":"#REF!"}},{"$f":"$E29*V$3","v":{"$error":"#REF!"}},{"$f":"$E29*W$3","v":{"$error":"#REF!"}},null,{"$f":"M29/D29","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P29*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"Q30/($X$2+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$E30*T$2","v":{"$error":"#REF!"}},{"$f":"$E30*V$2","v":{"$error":"#REF!"}},{"$f":"$E30*W$2","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null,0,{"$f":"P30*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M31/D31","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P31*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q32/($X$3+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$E32*T$3","v":{"$error":"#REF!"}},{"$f":"$E32*V$3","v":{"$error":"#REF!"}},{"$f":"$E32*W$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P32*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"Q33/($X$3+1)","v":{"$error":"#REF!"}},{"$f":"E33*D33","v":{"$error":"#REF!"}},{"$f":"$E33*T$3","v":{"$error":"#REF!"}},{"$f":"$E33*V$3","v":{"$error":"#REF!"}},{"$f":"$E33*W$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P33*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z9","v":55},{"$f":"(Q34/($X$2+1))/'Data Sheet'!Z9","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$F34*T$2","v":{"$error":"#REF!"}},{"$f":"$F34*V$2","v":{"$error":"#REF!"}},{"$f":"$F34*W$2","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P34*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z10","v":37},{"$f":"(Q35/($X$2+1))/'Data Sheet'!Z10","v":{"$error":"#REF!"}},{"$f":"E35*D35","v":{"$error":"#REF!"}},{"$f":"$F35*T$2","v":{"$error":"#REF!"}},{"$f":"$F35*V$2","v":{"$error":"#REF!"}},{"$f":"$F35*W$2","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P35*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z11","v":32},{"$f":"(Q36/($X$2+1))/'Data Sheet'!Z11","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P36*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z12","v":30},{"$f":"(Q37/($X$2+1))/'Data Sheet'!Z12","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P37*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"(Q38/($X$2+1))/'Data Sheet'!Z13","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null,0,{"$f":"P38*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",{"$f":"'Data Sheet'!W1","v":25},{"$f":"(Q39/($X$2+1))/'Data Sheet'!W1","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M39/D39","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P39*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z14+'Data Sheet'!Z15","v":227},{"$f":"(Q40/($X$2+1))/('Data Sheet'!Z15+'Data Sheet'!Z14)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M40/D40","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P40*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,0,{"$f":"(Q41/($X$2+1))/('Data Sheet'!Z16+'Data Sheet'!Z15)","v":{"$error":"#REF!"}},{"$f":"E41*D41","v":{"$error":"#REF!"}},{"$f":"$F41*T$2","v":{"$error":"#REF!"}},{"$f":"$F41*V$2","v":{"$error":"#REF!"}},{"$f":"$F41*W$2","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P41*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"(Q42/($X$2+1))/('Data Sheet'!Z17+'Data Sheet'!Z16)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},0,0,{"$f":"P42*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"(Q43/($X$2+1))/('Data Sheet'!Z18+'Data Sheet'!Z17)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},null,0,{"$f":"P43*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z17","v":80},{"$f":"(Q44/($X$2+1))/('Data Sheet'!Z17)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M44/D44","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P44*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"(Q45/($X$3+1))","v":{"$error":"#REF!"}},{"$f":"E45*D45","v":{"$error":"#REF!"}},{"$f":"$F45*T$3","v":{"$error":"#REF!"}},{"$f":"$F45*V$3","v":{"$error":"#REF!"}},{"$f":"$F45*W$3","v":{"$error":"#REF!"}},null,{"$f":"M45/D45","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P45*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z24","v":325},{"$f":"(Q46/($X$2+1))/('Data Sheet'!Z24)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$F46*T$2","v":{"$error":"#REF!"}},{"$f":"$F46*V$2","v":{"$error":"#REF!"}},{"$f":"$F46*W$2","v":{"$error":"#REF!"}},null,{"$f":"M46/D46","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P46*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"(Q47/($X$2+1))/('Data Sheet'!Z25)","v":{"$error":"#REF!"}},{"$f":"E47*D47","v":{"$error":"#REF!"}},{"$f":"$F47*T$2","v":{"$error":"#REF!"}},{"$f":"$F47*V$2","v":{"$error":"#REF!"}},{"$f":"$F47*W$2","v":{"$error":"#REF!"}},null,null,null,{"$f":"SUM(F47:I47)","v":{"$error":"#REF!"}},{"$f":"M47*(1+$U$2)","v":{"$error":"#REF!"}},null,0,{"$f":"P47*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"pcs",{"$f":"'Data Sheet'!Z25","v":376},{"$f":"(Q48/($X$2+1))/('Data Sheet'!Z25)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"M48/D48","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P48*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"10k",40,{"$f":"(Q49/($X$2+1))/40","v":{"$error":"#REF!"}},{"$f":"E49*D49","v":{"$error":"#REF!"}},{"$f":"$F49*T$2","v":{"$error":"#REF!"}},{"$f":"$F49*V$2","v":{"$error":"#REF!"}},{"$f":"$F49*W$2","v":{"$error":"#REF!"}},null,{"$f":"M49/D49","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"M49*(1+$U$2)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P49*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"Q50*$Y$2","v":{"$error":"#REF!"}},{"$f":"E50*D50","v":{"$error":"#REF!"}},{"$f":"$Q50*T$2","v":{"$error":"#REF!"}},{"$f":"$Q50*V$2","v":{"$error":"#REF!"}},{"$f":"$Q50*W$2","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},{"$f":"M50*(1+$U$2)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P50*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"(Q51/($X$4+1))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$F51*T$4","v":{"$error":"#REF!"}},{"$f":"$F51*V$4","v":{"$error":"#REF!"}},{"$f":"$F51*W$4","v":{"$error":"#REF!"}},null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"M51*(1+$U$4)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P51*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"(Q52/($X$2+1))","v":{"$error":"#REF!"}},{"$f":"E52*D52","v":{"$error":"#REF!"}},{"$f":"$F52*T$4","v":{"$error":"#REF!"}},{"$f":"$F52*V$4","v":{"$error":"#REF!"}},{"$f":"$F52*W$4","v":{"$error":"#REF!"}},null,null,null,{"$error":"#REF!"},{"$f":"M52*(1+$U$2)","v":{"$error":"#REF!"}},null,0,{"$f":"P52*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"(Q53/($X$4+1))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"M53*113%","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P53*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"(Q54/($X$4+1))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"M54*113%","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"P54*'highlevel Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"Q55*$Y$3","v":0},{"$f":"E55*D55","v":0},{"$f":"$Q55*T$3","v":0},{"$f":"$Q55*V$3","v":0},{"$f":"$Q55*W$3","v":0},null,null,null,0,{"$f":"M55*(1+$U$2)","v":0}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"141235343.343883-61471.8","v":141173871.543883},{"$f":"M69*(1+$U$2)","v":165173429.70634308}]

{"sheet":"Cost Breakdown Pack B L2","index":5,"n_rows":474,"n_cols":27,"rows_kept":474,"cut":false,"hidden":true,"merged":[[8,8,8,11]]}
[null,null,null,null,null,null,null,"2019-10-28",null,null,null,null,null,null,null,null,null,null,null,null,null,"Cd","ST","IT","ACD"]
["IITS Green Line Package B Engineer's Estimate Breakdown",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HW tax & Duties",null,0.03,0.17,5.5E-2,0.02,{"$f":"SUM(V2:Y2)-W2","v":0.10500000000000001},{"$f":"100%-Z2","v":0.89500000000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SW Tax & duties",null,0.11,0.17,5.5E-2,0.02,{"$f":"SUM(V3:Y3)-W3","v":0.18500000000000003},{"$f":"100%-Z3","v":0.81499999999999995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Services",null,0,0.13,5.5E-2,0,{"$f":"SUM(V4:Y4)-W4","v":5.4999999999999993E-2},{"$f":"100%-Z4","v":0.94500000000000006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Display Equipment",null,0.03,0.17,5.5E-2,0.02,{"$f":"SUM(V5:Y5)-W5","v":0.10500000000000001},{"$f":"100%-Z5","v":0.89500000000000002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Camera",null,0.11,0.17,5.5E-2,0.02,0.18500000000000003,0.81499999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local",null,0,0.17,4.4999999999999998E-2,0,{"$f":"SUM(V7:Y7)-W7","v":4.5000000000000012E-2},{"$f":"100%-Z7","v":0.95499999999999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Network Equipment",null,0.03,0.17,5.5E-2,0.02,{"$f":"SUM(V8:Y8)-W8","v":0.10500000000000001},0.89500000000000002]
["Pos.",null,"A or O: chosen","Item description","unit","no.","cost per item","Amount","Taxes and duties",null,null,null,null,null,"Total Amount without GST","Total Amount with GST"]
[null,null,null,null,null,null,null,null,"CD","IT","ACD","other","unit cost without GST","unit cost with GST",{"$f":"SUM(O13:O194)","v":{"$error":"#REF!"}},{"$f":"SUM(P13:P194)","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F6","v":"Title 1"},"Level4 Operation Control Centre (OCC)",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,{"$f":"S11","v":0},{"$f":"'highlevel Pack B'!E6","v":0}]
[null,"Hardware for Operation Control and Management",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack A'!AC7","v":0},{"$f":"S12","v":{"$error":"#REF!"}},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"furniture (desks and Chairs) for admins and managers (suitable for 2 screens) including installation and all necessary intergration (breakdown to be attached in the Proposal)","pcs.",{"$f":"'Data Sheet'!F119","v":30},{"$f":"(S13/($Z$7+1))/F13","v":{"$error":"#REF!"}},{"$f":"G13*F13","v":{"$error":"#REF!"}},{"$f":"$H13*V$7","v":{"$error":"#REF!"}},{"$f":"$H13*X$7","v":{"$error":"#REF!"}},{"$f":"$H13*Y$7","v":{"$error":"#REF!"}},null,{"$f":"O13/F13","v":{"$error":"#REF!"}},{"$f":"P13/F13","v":{"$error":"#REF!"}},{"$f":"SUM(H13:K13)","v":{"$error":"#REF!"}},{"$f":"O13*(1+$W$7)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Video-wall, 55” screens in 5x5 configuration,  total size of video-wall (WxH) 6 x 3.4 meters aprox, Brightness minimum 700 cd/m2, bezel width less than 2mm, resolution of each screen minimum 1920x1080, Anti-Glare, minimum viewing angle 178x178 degrees, contrast ratio minimum 1200:1, response time less than or equal to 8 ms.\nwith backoffice servers\n(including all hardware components, installation","l.s.",1,{"$f":"(S14/($Z$5+1))/F14","v":{"$error":"#REF!"}},{"$f":"G14*F14","v":{"$error":"#REF!"}},{"$f":"$H14*V$5","v":{"$error":"#REF!"}},{"$f":"$H14*X$5","v":{"$error":"#REF!"}},{"$f":"$H14*Y$5","v":{"$error":"#REF!"}},null,{"$f":"O14/F14","v":{"$error":"#REF!"}},{"$f":"P14/F14","v":{"$error":"#REF!"}},{"$f":"SUM(H14:K14)","v":{"$error":"#REF!"}},{"$f":"O14*(1+$W$5)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Video-wall, 55” screens in 3x3 configuration,  total size of video-wall (WxH) 3.64 x 1.37 meters aprox, Brightness minimum 700 cd/m2, bezel width less than 2mm, resolution of each screen minimum 1920x1080, Anti-Glare, minimum viewing angle 178x178 degrees, contrast ratio minimum 1200:1, response time less than or equal to 8 ms.\nwith backoffice servers\n(including all hardware components, installation","l.s.",1,{"$f":"(S15/($Z$5+1))/F15","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H15*V$5","v":{"$error":"#REF!"}},{"$f":"$H15*X$5","v":{"$error":"#REF!"}},{"$f":"$H15*Y$5","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O15*(1+$W$5)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Videowall 4x5 and 3x5 DLP with backoffice servers\n(including all hardware components, installation components, works, software, implementation in OCC for 24 cubes)","l.s.",1,null,null,null,null,null,null,0,0,null,{"$f":"O16*(1+$W$2)","v":0},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Training room videoscreen set-up (including all hardware components, installation components, works, software, implementation in OCC, silverscreen and projector)","l.s.",1,{"$f":"(S17/($Z$5+1))/F17","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H17*V$5","v":{"$error":"#REF!"}},{"$f":"$H17*X$5","v":{"$error":"#REF!"}},{"$f":"$H17*Y$5","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O17*(1+$W$5)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"furniture (large desks and Chairs) for dispatchers  desk suitable for 3 screens, 24/7 operation suitable)  including installation and all necessary intergration (breakdown to be attached in the Proposal)","l.s.",{"$f":"'Data Sheet'!F120","v":34},{"$f":"(S18/($Z$7+1))/F18","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H18*V$7","v":{"$error":"#REF!"}},{"$f":"$H18*X$7","v":{"$error":"#REF!"}},{"$f":"$H18*Y$7","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O18*(1+$W$7)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software for Operation Control & Management (Company license for BRT)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Central software for LCD Videowall incl interfaces and CCTV licenses","l.s.",1,{"$f":"(S20/($Z$3+1))/F20","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H20*V$3","v":{"$error":"#REF!"}},{"$f":"$H20*X$3","v":{"$error":"#REF!"}},{"$f":"$H20*Y$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O20*(1+$W$3)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Central software for DLP Videowall incl interfaces and CCTV licenses","l.s.",1,null,null,null,null,null,null,0,0,null,0,null,{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Remote Access software client","l.s.",1,{"$f":"(S22/($Z$3+1))/F22","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H22*V$3","v":{"$error":"#REF!"}},{"$f":"$H22*X$3","v":{"$error":"#REF!"}},{"$f":"$H22*Y$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O22*(1+$W$3)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"S22","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level3 Energy Management System for Green Line",null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware-Energy Management Level 3 Green Line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Energy Management Server System online functions incl. Reporting system, Back up System, Archiving System and all necessary parts except from the items listed below","l.s.",1,{"$f":"(S25/($Z$2+1))/F25","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H25*V$2","v":{"$error":"#REF!"}},{"$f":"$H25*X$2","v":{"$error":"#REF!"}},{"$f":"$H25*Y$2","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Workstation for Energy Management Server System\n(incl. all hardware components, cabling, incidentals)","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS for Energy Management Server System incl. all necessary parts","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F8","v":"1.001"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS for workstations","pcs.",1,0,0,0,0,0,null,0,0,0,0,null,null,{"$f":"'Pack B'!O8","v":0}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Smart Energy Analyzers","pcs.",{"$f":"'Data Sheet'!Z50","v":54},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"CTs for Smart Energy Analyzers, L.T. with required current ratio as per site requirement","set",{"$f":"F29","v":54},null,null,null,null,null,null,0,0,null,0,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"All necessary Installations work, Integrations and Coordination related to the above mentioned EM items","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software-Energy Management System L3 Green Line(all company licenses)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Smart Energy Management software including head-end software for data collection from Energy Analyzers, Data management software and visualization and reporting software","pcs.",1,{"$f":"(S33/($Z$3+1))/F33","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H33*V$3","v":{"$error":"#REF!"}},{"$f":"$H33*X$3","v":{"$error":"#REF!"}},{"$f":"$H33*Y$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O33*(1+$W$3)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Operating system for Energy Management Server","pcs.",1,{"$f":"(S34/($Z$3+1))/F34","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H34*V$3","v":{"$error":"#REF!"}},{"$f":"$H34*X$3","v":{"$error":"#REF!"}},{"$f":"$H34*Y$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O34*(1+$W$3)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Database Server Software for Energy Management System","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O35*(1+$W$3)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"additional order: Interface to further BIAS L4 system","l. s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O36*(1+$W$3)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 2: OCC Data Network (LAN):",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware for OCC Data Network (LAN):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Core Switch 48 port (Manageable). 48 SFP+ 10G ports and atleast four QSFP ports. Atleast 2.56 Tbps thoroughput. Witth separate Control and Data Planes. Dual hot-swappable AC or DC power supplies to provide 1+1 redundancy. hot-swappable fan trays. Support for network virtualization, LAN and SAN","pcs.",2,{"$f":"(S39/($Z$8+1))/F39","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H39*V$8","v":{"$error":"#REF!"}},{"$f":"$H39*X$8","v":{"$error":"#REF!"}},{"$f":"$H39*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O39*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of PoE Switch with 16 full power PoE ports, minimum PoE budget of 320 Watts, 10/100/1000 Mbps ports with 2xcombo SFP Slots loaded, Rack-mountable, or as per requirement.                                         ","pcs.",3,{"$f":"(S40/($Z$8+1))/F40","v":{"$error":"#REF!"}},{"$f":"G40*F40","v":{"$error":"#REF!"}},{"$f":"$H40*V$8","v":{"$error":"#REF!"}},{"$f":"$H40*X$8","v":{"$error":"#REF!"}},{"$f":"$H40*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Ethernet Switch 24-port, L3 Fully Manageable, nonblocking architecture, Switch having 24x10/100/1000Base-T ports with 2 SFP+ 10 GB Uplink ports lRack-mountable, min 92 Gbps switching capacity, 16k MAC Adresses, 11. Support for Control Plane Prioritization (CPP) with dynamic link failover, support SNMP, SSH and SSL for secure management, with AMF MIB and SNMP traps;","pcs.",12,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of 42U Rack, Floor Standing, with lockable glass door, fine powder coated with fans and trays, must be imported with authorized distributor presence, must have rack mount PDU, in the package. with all accessories. ","pcs.",8,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of 9U Rack, wall mounted, with lockable glass door, fine powder coated with fans and trays, must be imported with authorized distributor presence, must have rack mount PDU, in the package. with all accessories.","pcs.",5,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Telco Rack 42U ","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supplying and laying of CAT6A UTP Ethernet Cable 3M, Schnieder or equivalent, 23AWG (0.57 mm), CM rated and UL listed, (Blue Color), NSI,TIA,EIA, ISO Compliance-1G Support for 100meter and 10G support for 55 meter cables through PVC conduit / cable tray as shown in the drawing or otherwise as directed, from server to SWITCH/ROUTER to Computer Data Sockets, as required to be completed in all respect.","mtrs",16730,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Duplex data and Voice outlet on wall / furniture / partition with CAT6A UTP I/O, face plate and back box, as shown in the drawing or as per requirement. ","pcs.",150,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Patch Panel CAT6A - 48 Port (fully loaded) with CAT6 I/O, with front/rear cable management ANSI, TIA, EIA, ISO Compliance Flame retardant –Must be UL Listed and should have side covers on cage nuts.                   ","pcs.",2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Patch cord CAT6 UTP (1 meter) Machine punched, Stranded, ANSI,TIA,EIA, ISO Compliance with Gold over nickel plated contacts in Connector, must have anti snag mechanism- Must be UL Listed, from core switch to LAN Patch panel. ","pcs.",100,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Patch cord CAT6 UTP (3 meter) Machine punched, Stranded, ANSI,TIA,EIA, ISO Compliance with Gold over nickel plated contacts in Connector, must have anti snag mechanism- Must be UL Listed, from wall outlet to devices.","pcs.",100,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Termination and Labeling of CAT 6A UTP cable on both end.","job.",1,{"$f":"(S50/($Z$4+1))/F50","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H50*V$4","v":{"$error":"#REF!"}},{"$f":"$H50*X$4","v":{"$error":"#REF!"}},{"$f":"$H50*Y$4","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O50*(1+$W$4)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Testing and commissioning of copper nodes with Fluke Network devices. Including submission of detailed test reports.","job.",1,{"$f":"(S51/($Z$4+1))/F51","v":{"$error":"#REF!"}},{"$f":"G51*F51","v":{"$error":"#REF!"}},{"$f":"$H51*V$4","v":{"$error":"#REF!"}},{"$f":"$H51*X$4","v":{"$error":"#REF!"}},{"$f":"$H51*Y$4","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O51*(1+$W$4)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Network security Appliance ","pcs.",1,{"$f":"(S52/($Z$8+1))/F52","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H52*V$8","v":{"$error":"#REF!"}},{"$f":"$H52*X$8","v":{"$error":"#REF!"}},{"$f":"$H52*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O52*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"IP PABX No of station:256 ","pcs.",1,{"$f":"(S53/($Z$8+1))/F53","v":{"$error":"#REF!"}},{"$f":"G53*F53","v":{"$error":"#REF!"}},{"$f":"$H53*V$8","v":{"$error":"#REF!"}},{"$f":"$H53*X$8","v":{"$error":"#REF!"}},{"$f":"$H53*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O53*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"IP Telephone","pcs.",100,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O54*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"any additional items","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O55*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 2: Bus Depot Data Network (LAN) Green Line",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware-Bus Depot Data Network (LAN):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Core Switch 48 port (Manageable). 48 SFP+ 10G ports and atleast four QSFP ports. Atleast 2.56 Tbps thoroughput. Witth separate Control and Data Planes. Dual hot-swappable AC or DC power supplies to provide 1+1 redundancy. hot-swappable fan trays. Support for network virtualization.","pcs.",1,{"$f":"(S58/($Z$8+1))/F58","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H58*V$8","v":{"$error":"#REF!"}},{"$f":"$H58*X$8","v":{"$error":"#REF!"}},{"$f":"$H58*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O58*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Ethernet Switch 24-port, L3 Fully Manageable, nonblocking architecture, Switch having 24x10/100/1000Base-T ports with 2 SFP+ 10 GB Uplink ports lRack-mountable, min 92 Gbps switching capacity, 16k MAC Adresses, 11. Support for Control Plane Prioritization (CPP) with dynamic link failover, support SNMP, SSH and SSL for secure management, with AMF MIB and SNMP traps;","pcs.",6,{"$f":"(S59/($Z$8+1))/F59","v":{"$error":"#REF!"}},{"$f":"G59*F59","v":{"$error":"#REF!"}},{"$f":"$H59*V$8","v":{"$error":"#REF!"}},{"$f":"$H59*X$8","v":{"$error":"#REF!"}},{"$f":"$H59*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O59*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of PoE Switch with 16 full power PoE ports, minimum PoE budget of 320 Watts, 10/100/1000 Mbps ports with 2xcombo SFP Slots loaded, Rack-mountable, or as per requirement.                                         ","pcs.",2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of 42U Rack, Floor Standing, with lockable glass door, fine powder coated with fans and trays, must be imported with authorized distributor presence, must have rack mount PDU, in the package. with all accessories. ","pcs.",3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of 9U Rack, wall mounted, with lockable glass door, fine powder coated with fans and trays, must be imported with authorized distributor presence, must have rack mount PDU, in the package. with all accessories.","pcs.",2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Telco Rack 42U","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supplying and laying of CAT6A UTP Ethernet Cable 23AWG (0.57 mm), CM rated and UL listed, (Blue Color), NSI,TIA,EIA, ISO Compliance-1G Support for 100meter and 10G support for 55 meter cables through PVC conduit / cable tray as shown in the drawing or otherwise as directed by the consultant, from server to SWITCH/ROUTER to Computer Data Sockets, as required to be completed in all respect.","mtrs",3000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Duplex data and Voice outlet on wall / furniture / partition with CAT6A UTP I/O, face plate and back box, as shown in the drawing or as per requirement. ","pcs.",75,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Patch Panel CAT6A 48 Port (fully loaded) with CAT6 I/O, with front/rear cable management ANSI, TIA, EIA, ISO Compliance Flame retardant –Must be UL Listed and should have side covers on cage nuts.       ","pcs.",2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Patch Panel CAT6A 24 Port (fully loaded) with CAT6 I/O, with front/rear cable management ANSI, TIA, EIA, ISO Compliance Flame retardant –Must be UL Listed and should have side covers on cage nuts.  ","pcs.",1,{"$f":"(S67/($Z$8+1))/F67","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H67*V$8","v":{"$error":"#REF!"}},{"$f":"$H67*X$8","v":{"$error":"#REF!"}},{"$f":"$H67*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply of Patch cord CAT6A UTP (1 meter) Machine punched, Stranded, ANSI,TIA,EIA, ISO Compliance with Gold over nickel plated contacts in Connector, must have anti snag mechanism- Must be UL Listed, from core switch to LAN Patch panel. ","pcs.",35,{"$f":"(S68/($Z$8+1))/F68","v":{"$error":"#REF!"}},{"$f":"G68*F68","v":{"$error":"#REF!"}},{"$f":"$H68*V$8","v":{"$error":"#REF!"}},{"$f":"$H68*X$8","v":{"$error":"#REF!"}},{"$f":"$H68*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply of Patch cord CAT6A UTP (3 meter) Machine punched, Stranded, ANSI,TIA,EIA, ISO Compliance with Gold over nickel plated contacts in Connector, must have anti snag mechanism- Must be UL Listed, from wall outlet to devices.","pcs.",40,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Termination and Labeling of CAT6A UTP cable on both end.","job.",1,{"$f":"(S70/($Z$4+1))/F70","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H70*V$4","v":{"$error":"#REF!"}},{"$f":"$H70*X$4","v":{"$error":"#REF!"}},{"$f":"$H70*Y$4","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O70*(1+$W$4)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Testing and commissioning of copper nodes with Fluke Network devices. Including submission of detailed test reports.","job.",1,{"$f":"(S71/($Z$4+1))/F71","v":{"$error":"#REF!"}},{"$f":"G71*F71","v":{"$error":"#REF!"}},{"$f":"$H71*V$4","v":{"$error":"#REF!"}},{"$f":"$H71*X$4","v":{"$error":"#REF!"}},{"$f":"$H71*Y$4","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O71*(1+$W$4)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F9","v":"1.002"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS 5 kVA","pcs.",1,0,0,0,0,0,null,0,0,0,0,null,null,{"$f":"'Pack B'!O9","v":0}]
[{"$f":"'Pack B'!F10","v":"1.003"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS 2 KVA","pcs.",1,0,0,0,0,0,null,0,0,0,0,null,null,{"$f":"'Pack B'!O10","v":0}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Network security Appliance ","pcs.",1,{"$f":"(S74/($Z$8+1))/F74","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H74*V$8","v":{"$error":"#REF!"}},{"$f":"$H74*X$8","v":{"$error":"#REF!"}},{"$f":"$H74*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O74*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"any additional items","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O75*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level2: Fiber Optic Backbone Switched Ring Network (OCC to Stations) Green Line:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware-Fiber Optic Backbone Network (OCC to Stations):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Detailed network design of Switched ring network with modular design capable to carry 40Gbps of traffic in redundant architecture, and scalable to multiple of 40Gbps to integrate future lines","set",1,{"$f":"(S78/($Z$8+1))/F78","v":{"$error":"#REF!"}},{"$f":"G78*F78","v":{"$error":"#REF!"}},{"$f":"$H78*V$8","v":{"$error":"#REF!"}},{"$f":"$H78*X$8","v":{"$error":"#REF!"}},{"$f":"$H78*Y$8","v":{"$error":"#REF!"}},null,{"$f":"O78/F78","v":{"$error":"#REF!"}},{"$f":"P78/F78","v":{"$error":"#REF!"}},{"$f":"SUM(H78:K78)","v":{"$error":"#REF!"}},{"$f":"O78*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"OCC and Depo Main Switches\nSupply, Installation, Testing & Commissioning of Ethernet Switch with (24 x 10 GE SFP+, 2 x 40 GE QSFP+ ports) + (4x 40 GE QSFP+ on Expansion Slot)","pcs.",4,{"$f":"(S79/($Z$8+1))/F79","v":{"$error":"#REF!"}},{"$f":"G79*F79","v":{"$error":"#REF!"}},{"$f":"$H79*V$8","v":{"$error":"#REF!"}},{"$f":"$H79*X$8","v":{"$error":"#REF!"}},{"$f":"$H79*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(H79:K79)","v":{"$error":"#REF!"}},{"$f":"O79*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Outer Ring/Core 40G Ring Switches at Stations\nNetwork Switch with 24 x 10 GE SFP+, 2 x 40 GE QSFP+ ports","pcs.",6,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Supply, Installation, Testing & Commissioning of Stations/Sub 10G Ring Switches\nNetwork Switches with 28 x 10/100/1,000 Base-T Ethernet ports, 4 x combo 100/1,000 Base-X SFP ports, and 4 x 10G SFP+ ports)","pcs.",24,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Installation, Testing & Commissioning of Modules for Outer Ring/Core 40G Ring\n40GBASE-LR4 10km QSFP+ Optical Transceiver",null,18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Supply, Installation, Testing & Commissioning of Modules for OCC - Depo Core connectivity\n40GBASE-ER4 Multirate 40km QSFP+ Optical Transceiver","pcs.",6,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Installation, Testing & Commissioning of Modules for Station/Sub Ring\nSFP-10G-LR Compatible 10GBASE-LR SFP+ 1310nm 10km DOM Transceiver ","pcs.",44,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Supply, Installation, Testing & Commissioning of Modules for Stations local switches/corridor camera switches\nSFP-10G-SR Compatible 10GBASE-SR SFP+ 850nm 300m DOM Transceiver Module","pcs.",60,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"SSupply, Pulling, Testing & Commissioning, of Optical Fiber Cable 48-Core Single Mode ITU-T (G.652 D), Duct type as per specifications with all necessary accessories as per requirement.  ","meter.",55000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Fiber ODF-48‐Port, Supply, Install and Splice, 96‐Port, Rack Mount, Fiber Patch Panel Loaded with SC Duplex adapters, SC Pigtails, fiber adapter plate and Splice trays with all other accessories as per  specifications. (For OCC and Depot)","pcs.",4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply & Installation of 48-Core Horizontal Fiber Optic Splice Closure (Splicing as per site requirement) with 4 in-out cable ports, Water proof (protection grade is IP 68), suitable for Manhole (with all other wall mounting accessories). The closure can be opened again after being sealed and can be reused by changing the sealing material with all necessary accessories as per requirement.","pcs.",{"$f":"'Data Sheet'!Z55","v":52},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning of Optical Fiber Cable 12-Core Single Mode ITU-T (G.652 D), Duct Type as per specifications with all necessary accessories as per requirements.","meter.",1000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Install Optical 3 meter LC/LC OM1 Duplex Fiber Optic Cable, 62.5/125","pcs.",600,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Install 10 meter LC/LC Singlemode Duplex Fiber Optic Cable, 9/125","pcs.",1000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware- Station Internal Fiber Data Network:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Fiber ODF, Supply, Install and Splice, ODF-1U,12‐Port, Rack Mount, Fiber Patch Panel Loaded with SC Duplex adapters, SC Pigtails, fiber adapter plate and Splice trays with all other accessories as per specifications.","pcs.",{"$f":"'Data Sheet'!Z56","v":25},{"$f":"(S93/($Z$8+1))/F93","v":{"$error":"#REF!"}},{"$f":"G93*F93","v":{"$error":"#REF!"}},{"$f":"$H93*V$8","v":{"$error":"#REF!"}},{"$f":"$H93*X$8","v":{"$error":"#REF!"}},{"$f":"$H93*Y$8","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(H93:K93)","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Install 3 meter SC/LC OM1 Duplex Fiber Optic Cable, 62.5/125","pcs.",600,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Install 10 meter SC/LC Singlemode Duplex Fiber Optic Cable, 9/125","pcs.",1000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning of Optical Fiber Cable 6-Core Single Mode ITU-T (G.655), support 10 G, Armored, loose-tube, duct as per specifications with all necessary accessories as per requirement.             ","pcs.",{"$f":"'Data Sheet'!Z58","v":12500},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Corridor CCTV Camera Fiber Network:                                                  Supply and Installation of Ethernet Switch48 x 10/100/1000 4 x 10 GE SFP+                                            ","pcs.",{"$f":"'Data Sheet'!Z59","v":25},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Industrial grade POE switch (Manageable) 2 x 10/100/1000Base-T to  2 x 100/1000Base-X  Fiber (minimum), as per specifications and requirement                        (For CCTV Camera).","pcs.",{"$f":"'Data Sheet'!Z60","v":500},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Modules for CCTV  Industrial switches uplinks\nSFP-1G-LX Compatible 1000BASE-LX SFP 1310nm 10km DOM Transceiver Module","pcs.",{"$f":"'Data Sheet'!Z61","v":52},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning, of Optical Fiber Cable 12-Core Single Mode ITU-T (G.655), support 10 Gig, Armored, loose-tube, duct as per specifications with all necessary accessories as per requirement.              ","mtr.",{"$f":"'Data Sheet'!Z62","v":55875},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning, of Optical Fiber Cable 02-Core Single Mode ITU-T (G.655), support 10 Gig, Armored, loose-tube, duct as per specifications with all necessary accessories as per requirement.            ","mtr.",{"$f":"'Data Sheet'!Z63","v":5000},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Fiber ODF-24‐Port, Supply, Install and Splice,1U,24‐Port, Rack Mount, Fiber Patch Panel Loaded with SC adapters, SC Pigtails, fiber adapter plate and Splice trays with all other accessories as per specifications and requirement. ","pcs.",{"$f":"'Data Sheet'!Z64","v":33},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply & Installation of 24-Core Horizontal Fiber Optic Splice Closure (Splicing as per site requirement) with 2 in-out cable ports, Water proof (protection grade is IP 68), suitable for Manhole (with all other wall mounting accessories). The closure can be opened again after being sealed and can be reused by changing the sealing material with all necessary accessories as per requirement. ","pcs.",{"$f":"'Data Sheet'!Z65","v":500},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F11","v":"1.004"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS System 2 kva True Online for Corridor CCTV Camera, as per specifications and requirement.","pcs.",{"$f":"'Data Sheet'!Z66","v":25},{"$f":"(S104/($Z$2+1))/F104","v":0},0,{"$f":"$H104*V$2","v":0},{"$f":"$H104*X$2","v":0},{"$f":"$H104*Y$2","v":0},null,0,0,0,{"$f":"O104*(1+$W$2)","v":0},null,null,{"$f":"'Pack B'!O11","v":0}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware- OCC Internal Fiber Data Network:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Fiber ODF-12‐Port, Supply, Install and Splice, ODF-1U, 12‐Port, Rack Mount, Fiber Patch Panel Loaded with SC Duplex adapters, SC Pigtails, fiber adapter plate and Splice trays with all other accessories as per  specifications.","pcs.",4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Install Optical Patch Cord SC to LC - 3 meter or as per required LC to SC, 9/125, Single mode Duplex Patch Cables.","pcs.",300,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning of Optical Fiber Cable 6-Core Single Mode ITU-T (G.655), support 10 G, Armored, loose-tube, duct as per specifications with all necessary accessories as per requirement. (For internal CCTV network)         ","meter.",500,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware- Bus Depot Parking area CCTV Network:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Fiber ODF-24‐Port, Supply, Install and Splice, ODF-1U,24‐Port, Rack Mount, Fiber Patch Panel Loaded with SC adapters, SC Pigtails, fiber adapter plate and Splice trays with all other accessories as per  specifications and requirements.","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Install Optical Patch Cord SC to LC - 3 meter or as per required LC to SC, 9/125, Single mode Duplex Patch Cables.","pcs.",24,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning of Optical Fiber Cable 6-Core Single Mode ITU-T (G.655), support 10 G, Armored, loose-tube, duct as per specifications with all necessary accessories as per requirements.        ","meter.",300,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning, of Optical Fiber Cable 02-Core Single Mode ITU-T (G.655), support 10 Gig, Armored, loose-tube, duct as per specifications with all necessary accessories as per requirement.            ","mtr.",400,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Pulling, Testing & Commissioning, of Optical Fiber Cable 12-Core Single Mode ITU-T (G.652 D),  duct type as per specifications with all necessary accessories as per requirement.                          ","mtr.",3000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply & Installation of 12-Core Horizontal Fiber Optic Splice Closure (Splicing as per site requirement) with 2 in-out cable ports, Water proof (protection grade is IP 68), suitable for Manhole (with all other wall mounting accessories). The closure can be opened again after being sealed and can be reused by changing the sealing material with all necessary accessories as per requirement. ","pcs.",20,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Industrial grade POE switch (Manageable) 2 x 10/100/1000Base-T to  2 x 100/1000Base-X  Fiber (minimum), as per specifications and requirement                        (For CCTV Camera).","pcs.",20,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of CCTV main switches for Depo, 48 x 10/100/1000 4 x 10 GE SFP+","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Modules for CCTV  Industrial switches uplinks\nSFP-1G-LX Compatible 1000BASE-LX SFP 1310nm 10km DOM Transceiver Module","pcs.",4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Modules for CCTV main switch\nSFP-10G-SR Compatible 10GBASE-SR SFP+ 850nm 300m DOM Transceiver Module","pcs.",2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F12","v":"1.005"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS System 2 kva True Online for CCTV Camera","pcs.",1,{"$f":"(S120/($Z$2+1))/F120","v":0},0,{"$f":"$H120*V$2","v":0},{"$f":"$H120*X$2","v":0},{"$f":"$H120*Y$2","v":0},null,0,0,0,{"$f":"O120*(1+$W$2)","v":0},null,null,{"$f":"'Pack B'!O12","v":0}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software-Fiber Optic Backbone DWDM Network (OCC to Stations):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Installation, Testing & Commissioning of NMS Software. With the capability to manage all network segments of the BRT Green and Orange Line including configuration management, performance management, security management and accounting management.","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Any additional items needed for NMS","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 2 Wifi-Mesh for Bus to OCC for Green Line",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware-Wifi-Mesh for Bus to OCC for Green Line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Installation and commisioning of Wifi Mesh based Infrastructure Static devices for cooridor and stations. IEEE 802.11 a/g, Operating Channels:802.11a - 13+, Transmit Power (802.11a/g/4.9): 26 dBm,data rate of minimum 6 Mbps up to 54 Mbps, Receiver Sensitivity: -75 dBm @ 54 Mbps, Power Input: Auto-sensing 120/240 VAC, 50/60 Hz","pcs.",{"$f":"'Data Sheet'!Z67","v":45},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Installation and commisioning of Wifi nesh based bus onboard units to provide mobile connectivity. IEEE 802.11/a/b/g, data rate of minimum 6 Mbps up to 54 Mbps, receiver sensitivity -75dBm @ 54 Mbps, 12-48V DC input, with support for wireless security: WPA=PSK, WPA2-PSK, WEP, TKIP,AES and MAC Access List","pcs.",{"$f":"'Data Sheet'!Z68","v":80},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply, Installation and commisioning of Wireless network management system with hardware device + software with licenses with management and security features, Trusted Inventory Authentication, Trusted IP Management Access, RADIUS Management User Accounts, Mesh-wide Layer 2 Traffic Isolation1, Rogue Device Detection, SSID Suppression, 250 VLANs per radio, Up to 4096 Load Balancing  and Auto Failover, Session-Persistent Mobility","set",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Setting up the operation and complete testing of wireless mesh network along the whole Green Line corridor with seamless mobile wireless access along the complete corridor upto the Bus Depot, including connectivity of static devices with the BRTS backbone network","job",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"any additional h/w, s/w or services needed to establish the mobile wifi mesh network along the green line corridor","set",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 2 Stations - Data Network: for Green Line",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware-Stations Data Network for Green Line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Ethernet Switch 24-port, L3 Fully Manageable, nonblocking architecture, Switch having 24x10/100/1000Base-T ports with 2 SFP+ 10 GB Uplink ports lRack-mountable, min 92 Gbps switching capacity, 16k MAC Adresses, 11. Support for Control Plane Prioritization (CPP) with dynamic link failover, support SNMP, SSH and SSL for secure management, with AMF MIB and SNMP traps;","pcs.",{"$f":"'Data Sheet'!Z71","v":83},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of PoE Switch with 16 full power PoE ports, minimum PoE budget of 320 Watts, 10/100/1000 Mbps ports with 2xcombo SFP Slots loaded, Rack-mountable, or as per requirement. ","pcs.",{"$f":"'Data Sheet'!Z72","v":116},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Fixing of 42U Rack, Floor Standing, with lockable glass door, fine powder coated with fans and trays, must be imported with authorized distributor presence, must have rack mount PDU, in the package. with all accessories.","pcs.",{"$f":"'Data Sheet'!Z73","v":25},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Fixing of 9U Rack, IP55, wall mounted, with lockable glass door, fine powder coated with fans and trays, must be imported with authorized distributor presence, must have rack mount PDU, in the package. with all accessories.","pcs.",{"$f":"'Data Sheet'!Z74","v":50},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supplying and laying of  CAT6A UTP Ethernet Cable 23AWG (0.57 mm), CM rated and UL listed, (Blue Color), ANSI,TIA,EIA, ISO Compliance-1G Support for 100meter and 10G support for 55 meter cables through PVC conduit / cable tray as shown in the drawing or otherwise as directed by the consultant, from server to SWITCH/ROUTER to Computer Data Sockets, as required to be completed in all respect.","mtrs",60000,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Duplex data and Voice outlet on wall / furniture / partition with CAT6A UTP I/O, face plate and back box, as shown in the drawing or as per requirement. ","pcs.",{"$f":"'Data Sheet'!Z76","v":2000},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and installation of Patch Panel CAT6A 24 Port (fully loaded) with CAT6 I/O, with front/rear cable management ANSI, TIA, EIA, ISO Compliance Flame retardant –Must be UL Listed and should have side covers on cage nuts.   ","pcs.",{"$f":"'Data Sheet'!Z77","v":100},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply of Patch cord CAT6 UTP (1 meter) Machine punched, Stranded, ANSI,TIA,EIA, ISO Compliance with Gold over nickel plated contacts in Connector, must have anti snag mechanism- Must be UL Listed, from core switch to LAN Patch panel. ","pcs.",{"$f":"'Data Sheet'!Z78","v":1250},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply of Patch cord CAT6 UTP (3 meter) Machine punched, Stranded, ANSI,TIA,EIA, ISO Compliance with Gold over nickel plated contacts in Connector, must have anti snag mechanism- Must be UL Listed, from wall outlet to devices. ","pcs.",{"$f":"'Data Sheet'!Z79","v":750},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Termination and Labeling of CAT 6A UTP cable on both end.","job.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"O142/F142","v":{"$error":"#REF!"}},{"$f":"P142/F142","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Testing and commissioning of copper nodes with Fluke Network devices. Including submission of detailed test reports.","job.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O143*(1+$W$8)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"IP Telephone","pcs.",{"$f":"'Data Sheet'!Z80","v":100},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Equipments & Materials  (if any) not mentioned in BoQ but bidder feels necessary for successful completion of project.","l. s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Network Switches for PA System","pcs.",{"$f":"'Data Sheet'!Z81+1","v":26},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Network Security Appliance","pcs.",{"$f":"'Data Sheet'!Z81","v":25},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 1: Security and Surveillance Equipment for Green Line",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware: security and surveillance cameras for stations and corridor green line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations: 2 MP, 1/2.8\" imager size, 2.8 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z26","v":51},{"$f":"(S150/($Z$6+1))/F150","v":{"$error":"#REF!"}},{"$f":"G150*F150","v":{"$error":"#REF!"}},{"$f":"$H150*V$6","v":{"$error":"#REF!"}},{"$f":"$H150*X$6","v":{"$error":"#REF!"}},{"$f":"$H150*Y$6","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(H150:K150)","v":{"$error":"#REF!"}},{"$f":"O150*(1+$W$2)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations:3 MP to 4 MP, 1/2.8\" to 1/3\" imager size, 2.8 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z27","v":74},{"$f":"(S151/($Z$6+1))/F151","v":{"$error":"#REF!"}},{"$f":"G151*F151","v":{"$error":"#REF!"}},{"$f":"$H151*V$6","v":{"$error":"#REF!"}},{"$f":"$H151*X$6","v":{"$error":"#REF!"}},{"$f":"$H151*Y$6","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(H151:K151)","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations:3 MP to 4 MP, 1/2.8\" to 1/3\" imager size, 4 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z28","v":90},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z29","v":51},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 4 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z30","v":68},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 6 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z31","v":48},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for corridor:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 12 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z32","v":257},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations:8 MP, 1/2.5\" imager size, 4 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection,  people counting and heat mapping","pcs.",{"$f":"'Data Sheet'!Z33","v":190},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for stations:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, PTZ, , PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",{"$f":"'Data Sheet'!Z34","v":8},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and laying of Electrical power supply Cable from UPS in station to Cameras at poles in corridor.","pcs.",{"$f":"'Data Sheet'!Z32","v":257},{"$f":"(S159/($Z$4+1))/F159","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H159*V$4","v":{"$error":"#REF!"}},{"$f":"$H159*X$4","v":{"$error":"#REF!"}},{"$f":"$H159*Y$4","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O159*(1+$W$4)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware: security and surveillance cameras for OCC and Depot green line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for OCC:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",25,{"$f":"(S161/($Z$6+1))/F161","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H161*V$6","v":{"$error":"#REF!"}},{"$f":"$H161*X$6","v":{"$error":"#REF!"}},{"$f":"$H161*Y$6","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O161*(1+$W$6)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for OCC:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, PTZ, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",4,{"$f":"(S162/($Z$6+1))/F162","v":{"$error":"#REF!"}},{"$f":"G162*F162","v":{"$error":"#REF!"}},{"$f":"$H162*V$6","v":{"$error":"#REF!"}},{"$f":"$H162*X$6","v":{"$error":"#REF!"}},{"$f":"$H162*Y$6","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(H162:K162)","v":{"$error":"#REF!"}},{"$f":"O162*(1+$W$6)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for Depot Indoor :5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome, PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",15,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for Depot:5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, PTZ, , PoE\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection\n","pcs.",18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Surveillance camera for Depot Outdoor :5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 6 mm lens, Dome\nCamera general specifications: compression options H.265, H.265+, H.264+, H.264, min 120dB Wide Dynamic Range and Day/Night, 3D Digital Noise Reduction, IR range: min 30m, IP66 or above, IK10, min illumination 0.05 lux and 0 lux with IR on, outdoor, all cameras to have following Intelligent features as standard/built in. Motion, tripwire, intrusion, scene change and abondoned/missing object detection. Facial detection","pcs.",33,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware: security and surveillance gates and access control for green line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Walkthrough security gates. multi-zone detection, Operating Temperature -10 to 55 Centigrade, 95% humidity, weather proof, foreign object protected, IP 65, dual directional, with pacing light at entrance, indication lights, with selectable setting and networking option with relevant certification","pcs.",{"$f":"'Data Sheet'!Z44","v":46},{"$f":"(S167/($Z$2+1))/F167","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H167*V$2","v":{"$error":"#REF!"}},{"$f":"$H167*X$2","v":{"$error":"#REF!"}},{"$f":"$H167*Y$2","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F13","v":"1.006"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Hand held scanners: self calicbrating, rugged, Mil-Std 810-F, -10 to 60 degree Centrigade, sharp audible alarm, 8 inch scan surface rechargeable battery with min 40 hrs operation on recharge.","pcs.",{"$f":"'Data Sheet'!Z45","v":46},0,0,0,0,0,null,0,0,0,0,null,null,{"$f":"'Pack B'!O13","v":0}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Security barrier for vehicles and buses at depot, load capacity 100 tons, elctrical/hydraulic raising lowering, Installable flush to finished road, Crash test certified, remotely operated 30m, 220V/380V operated, min width 3.5m","pcs.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 4: Security and Surveillance Equipment for Green Line ",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware: security and surveillance storage system",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Storage system for surveillance video. Hybrid Platform with option for SSD and SAS Drives. Multi chasis system with Minimum 120,000 IOPS and 12 GB/s bandwidth per chasis. multiple nodes per Chasis. Intel Xeon cpu per node,  2x10 GE per node,dual redundant hot swappable power supply with PFC with 180-265VAC Input Voltage\nTotal storage capacity  of 2 PetaByte\nComplete with racks, cabling and all accesories and relevant software licenses.","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Business Continuity & Disaster Recovery Option for Video storage system at 13.001 above to be installed at Green line Bus Depot","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"NVR for local video storage at stations and depot: 64 channel, 512 Mbps input rate, 4 channel @4K display, 2 HDMI, VGA, 64 TB storage, 2xGbE ports, AC 180-260 V Power supply, H.265+, H.265, H.264,MJPEG compression","pcs.",{"$f":"'Data Sheet'!Z51","v":25},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F14","v":"1.007"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS for storage system, 100 kVA, Online double conversion, modular, hot swappable, input Voltage range 150-264V, input frequency 35-70 Hz, Output frequency 50Hz, upto 96% efficiency, THD <1.5%, PF at 100% load >= 98%.\nComplete with batteries for 30 min backup time","pcs.",1,0,0,0,0,0,null,0,0,0,0,null,null,{"$f":"'Pack B'!O14","v":0}]
[{"$f":"'Pack B'!F19","v":"1.012"},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"UPS for NVR in Station, 1 KVA, trueonline with 15 min back up time","pcs.",{"$f":"F174","v":25},0,0,0,0,0,null,0,0,0,0,null,null,{"$f":"'Pack B'!O19","v":0}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Video Management Server Intel Xeon, with 32 GB DDR4","pcs.",2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software: security and surveillance system",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Video Management software scalable and modular, Extensible with plugins for overlays and ANPR, capable of managing min 1500 cameras, with clustering support for redundancy, with media gateway, operations management, with options to integrate with third party storage solutions with investigate options","pcs.",1,{"$f":"(S179/($Z$3+1))/F179","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"$H179*V$3","v":{"$error":"#REF!"}},{"$f":"$H179*X$3","v":{"$error":"#REF!"}},{"$f":"$H179*Y$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"O179*(1+$W$3)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Video analysis software: Video search and summary, scanning videos actross multiple streams for recognition and events,motion detection, camera tamper detection, intrusion and line crossing detection, working with intelligent cameras for distributed processing, alarm management.","pcs.",1,{"$f":"(S180/($Z$3+1))/F180","v":{"$error":"#REF!"}},{"$f":"G180*F180","v":{"$error":"#REF!"}},{"$f":"$H180*V$3","v":{"$error":"#REF!"}},{"$f":"$H180*X$3","v":{"$error":"#REF!"}},{"$f":"$H180*Y$3","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(H180:K180)","v":{"$error":"#REF!"}},{"$f":"O180*(1+$W$3)","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Any other equipment/software needed tocomplete the video storage and analysis system","l.s.",1,null,null,null,null,null,null,0,0,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Signal Priority System for Green Line",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware: Signal Priority System for Green Line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Design of Active priority TSP system for Green Line BRTS","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Bus Onboard Unit for Signal Priority System including integration, if required, with other onboard systems i.e. wireless mesh communication unit, AVM unit ","pcs.",{"$f":"'Data Sheet'!M1","v":80},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Bus Onboard Control head with indication/alerts for driver","pcs.",{"$f":"F185","v":80},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Traffic Signals at Green Line locations, with high intensity, anti phantom, greater than 80,000 hrs life, 200mm 4 way traffic lights with poles, related power supply including UPS with 30 min backup, all related cabling and civil works  ","l.s.",5,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Supply and Installation of Local Signal priority controller with ability to operate signals in case of communication failure with Central Signal Priority Control Software","l.s.",5,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Supply and Installation of priority vehicle detector, required only if integration with AVM is not selected.","l.s.",5,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software: Signal priority controller",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"Active Signal Priority control software providing priority control based on preferred vehicle's position. Implementing algorithms for priority operation of traffic signals with customized algorithm for Orange Line Signal. Should provide facility to adjust control strategy parameters. Include integration with AVM System for vehicle position monitoring.","l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Implementation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Project Management",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"project management until start of operation phase. Bidders must breakdown, detail and price positions individually ","l. s.",1,{"$f":"(S194/($Z$2+1))/F194","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"0.15*SUM(O13:O191)","v":{"$error":"#REF!"}},{"$f":"O194*113%","v":{"$error":"#REF!"}},null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"additional order: project management","man-day",1,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"system design specification (SDS)","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Business Rules, Operational manual, Roles and Responsibilities, based on best practice adapted to the karachi IITS setup","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Factory Acceptance Test\nOne FAT expected for all components.","l.s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"ITS Functionality Check / System Acceptance Test (SAT1)","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"ITS trial operation and System Acceptance Test (SAT2) (No start of Trial Operation before SAT2 passed successful)","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"ITS Final System Acceptance – Overall Acceptance Test (OAT)","l.s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Software Escrow for contract duration","l.s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"system start-up including first Data Provision and full configuration of the ITS Systems/Devices with all Parameter and tariffs","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"disclosure and documentation of all internal Interfaces","l.s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"disclosure and documentation of all external Interfaces","l.s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Documentation in Urdu","l.s.",1,{"$f":"(S206/($Z$2+1))/F206","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"marketing campaign and passenger education for the phase of start up and during the operation","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Engineers Facility: Temporary Office Space with necessary infrastructure Airconditioning and furniture","l.s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Engineers Facility: Workstations with necessary software and required networking","l.s.",4,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Engineers Facility: Vehicle Suzuki Cultus VXL Auto Gear Shift","l. s.",2,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Engineers Facility: Vehicle Suzuki Bolan VX Euro II","l.s.",2,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"System Start-up & Operation",null,null,null,null,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"Preparation for the start of operation (6 Months):\nSupport Team for First Data Supply including data editing, improvement, correction, Training for start up of operation, prepare the system for operation, accompany the system before, during and after the start of operation (pls provide breakdown per position per Role)","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"additional order: Support Team during Operation. The training to include but not limited to: discussions with software development, operations, data management, interfaces to other ITS parts,evaluation","man-month",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Service and Maintenance",null,null,null,"",{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 4 Hardware for Operation Control and Management",null,null,null,null,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Level 4 Software for Operation Control and Management",null,null,null,null,{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the first year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the second year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the third year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fourth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fifth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the sixth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the seventh year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the eighth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the ninth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the tenth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Level3 (Energy Management System for Green Line)",null,null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software Level3  (Energy Management System for Green Line)",null,null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the first year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the second year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the third year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fourth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fifth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the sixth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the seventh year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the eighth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the ninth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the tenth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Level2 (OCC Data Network (LAN))",null,null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1,0]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware(Bus Depot Data Network (LAN) Green Line)"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Fiber Optic Backbone Switched Ring Network (OCC to Stations) Green Line:"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Stations Internal Fiber Data Network Green Line:"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware OCC Internal Fiber Data Network Green Line:"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Bus Depot Parking area CCTV Network Green Line:"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software Fiber Optic Backbone Switched Ring Network (OCC to Stations)"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Wifi-Mesh for Bus to OCC for Green Line"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware security and surveillance cameras for green line"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Security and surveillance gates and access control green line"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hardware Level 4: Security and Surveillance Equipment for Green & Orange Line "]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Software Level 4: Security and Surveillance Equipment for Green & Orange Line "]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Signal Priority System for Green Line"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,null,"service and maintenance inclusive all spare parts and defect components for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Hotline Service in English"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the first year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the second year (in parallel to the Warranty)","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the third year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the fourth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the fifth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the sixth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the seventh year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the eighth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the ninth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}},null,"hotline service for the tenth year","l. s.",1]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"Additional Components"]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!<>\"\",\"a\",IF(#REF!<>\"\",\"o\",\"\"))","v":{"$error":"#REF!"}}]
[]
["Sum of",1,null,{"$f":"INDEX($G$10:$G$414,MATCH(B459,$A$10:$A$414,0))","v":{"$error":"#N/A"}}]
["Sum of",2,null,{"$f":"INDEX($G$10:$G$415,MATCH(B460,$A$10:$A$415,0))","v":{"$error":"#N/A"}}]
["Sum of",3,null,{"$error":"#N/A"}]
["Sum of",4,null,{"$error":"#N/A"}]
["Sum of",5,null,{"$error":"#N/A"}]
["Sum of",6,null,{"$error":"#N/A"}]
["Sum of",7,null,{"$error":"#N/A"}]
["Sum of",8,null,{"$error":"#N/A"}]
["Sum of",9,null,{"$error":"#N/A"}]
["Sum of",10,null,{"$error":"#N/A"}]
["Sum of",{"$f":"B468+1","v":11},null,{"$error":"#N/A"}]
["Sum of",12,null,{"$error":"#N/A"}]
[]
["Sub total over all choosen items"]
["Sub total over all optional items"]
["Over all sum (choosen and optional items)"]

{"sheet":"Package B Cost Break Down L1","index":6,"n_rows":18,"n_cols":23,"rows_kept":18,"cut":false,"hidden":true,"merged":[[3,6,3,9]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cd","ST","IT","ACD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HW tax & Duties",null,0.03,0.17,5.5E-2,0.02,{"$f":"SUM(R2:U2)-S2","v":0.10500000000000001},{"$f":"100%-V2","v":0.89500000000000002}]
[null,"IITS Green Line Package B Engineer's Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,"SW Tax & duties",null,0.11,0.17,5.5E-2,0.02,{"$f":"SUM(R3:U3)-S3","v":0.18500000000000003},{"$f":"100%-V3","v":0.81499999999999995}]
[{"$f":"'Pack B'!F4","v":"Pos."},{"$f":"'Pack B'!I4&\" - \"&'Pack B'!F2","v":"Item description - List of Consumables Package B"},"unit","qty","cost per item","Amount","Taxes and duties",null,null,null,"Total Amount without GST","Amount with GST",null,null,null,"Services",null,0,0.13,5.5E-2,0,{"$f":"SUM(R4:U4)-S4","v":5.4999999999999993E-2},{"$f":"100%-V4","v":0.94500000000000006}]
[null,null,null,null,null,null,"CD","IT","ACD","other",{"$f":"SUM(K6:K18)","v":{"$error":"#REF!"}},{"$f":"SUM(L6:L18)","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!F6","v":"Title 1"},{"$f":"'Pack B'!G6","v":"List of Consumables Package B"},null,1,{"$f":"O6/($V$2+1)","v":0},{"$f":"E6*D6","v":0},{"$f":"$E6*R$2","v":0},{"$f":"$E6*T$2","v":0},{"$f":"$E6*U$2","v":0},null,{"$f":"SUM(F6:J6)","v":0},{"$f":"K6*(1+$R$2)","v":0},null,{"$f":"O6","v":0},{"$f":"'highlevel Pack B'!C6","v":0}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"O7/($V$2+1)","v":{"$error":"#REF!"}},{"$f":"E7*D7","v":{"$error":"#REF!"}},{"$f":"$E7*R$2","v":{"$error":"#REF!"}},{"$f":"$E7*T$2","v":{"$error":"#REF!"}},{"$f":"$E7*U$2","v":{"$error":"#REF!"}},null,{"$f":"SUM(F7:I7)","v":{"$error":"#REF!"}},{"$f":"K7*(1+$R$2)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!AA7","v":0},{"$f":"O7","v":{"$error":"#REF!"}},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"O8/($V$2+1)","v":{"$error":"#REF!"}},{"$f":"E8*D8","v":{"$error":"#REF!"}},{"$f":"$E8*R$2","v":{"$error":"#REF!"}},{"$f":"$E8*T$2","v":{"$error":"#REF!"}},{"$f":"$E8*U$2","v":{"$error":"#REF!"}},null,{"$f":"SUM(F8:I8)","v":{"$error":"#REF!"}},{"$f":"K8*(1+$R$2)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,1,{"$error":"#REF!"},{"$f":"E9*D9","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"SUM(F9:I9)","v":{"$error":"#REF!"}},{"$f":"K9*(1+$R$2)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"SUM(F10:I10)","v":{"$error":"#REF!"}},{"$f":"K10*(1+$R$2)","v":{"$error":"#REF!"}},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"SUM(F11:I11)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},null,1,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"O17/($U$2+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$f":"O17","v":{"$error":"#REF!"}},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},{"$f":"'Pack B'!#REF!","v":{"$error":"#REF!"}},"l.s.",1,{"$f":"O18/($U$3+1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"'Pack A'!#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"'highlevel Pack B'!#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Data Sheet","index":7,"n_rows":152,"n_cols":28,"rows_kept":152,"cut":false,"hidden":true,"merged":[]}
["Occurance",null,null,8,4,7,1,1,1,3,2,3,80,1,1,22350,1,1,1,1,1,1,25,1,3700,"Sum GL","Sum OL","Total"]
["Station Type",null,null,"split","split","median","split","split","median","median"]
["Station Alignment",null,null,"Beside Road","median","median","median","Beside Road","median","median"]
["Bays",null,null,"2+2","2+2","3+3","3+3","2+2","2+2 2+2","2+2"]
["Build",null,null,"elevated","elevated","grade","grade","grade","grade","elevated"]
["Entry Points",null,null,7,4,4,4,5,4,4]
["special",null,null,null,null,"with passing",null,null,"with passing"]
["Category","Package",null,"A","B","C","D","E","N","U","Customer Care","POI","GL Buses","Depot","OCC","GL Corridor","OL St1 ","OL St2","OL St3","OL St4","OL St5","OL St6","OL Buses","OL Depot","OL Corridor"]
["TOM","A",9.0020000000000007,2,2,2,2,2,2,{"$f":"E9","v":2},1,1,0,0,0,0,2,2,2,2,2,2,0,0,0,{"$f":"D$1*D9+E$1*E9+F$1*F9+G$1*G9+H$1*H9+I$1*I9+J$1*J9+K$1*K9+L$1*L9","v":55},{"$f":"Q$1*Q9+R$1*R9+S$1*S9+T$1*T9+U$1*U9+V$1*V9","v":12},{"$f":"Z9+AA9","v":67}]
["TVM","A","10.002",1,2,2,2,1,1,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$f":"D$1*D10+E$1*E10+F$1*F10+G$1*G10+H$1*H10+I$1*I10+J$1*J10+K$1*K10+L$1*L10","v":37},6,{"$f":"Z10+AA10","v":43}]
["TUM","A",11.002000000000001,1,1,1,1,1,1,{"$f":"E11","v":1},2,1,0,0,0,0,2,2,2,2,2,2,0,0,0,32,12,44]
["HHM","A",12.002000000000001,1,1,1,1,1,1,1,1,1,null,null,null,null,4,4,4,4,4,4,null,null,null,30,24,54]
["AFC Sever & Workstation","A",13.002000000000001,1,1,1,1,1,1,1,null,null,0,0,0,0,1,1,1,1,1,1,0,0,0,25,6,31]
["Turnstile gates","A",13.005000000000001,8,8,6,8,8,6,8,null,null,0,0,2,0,6,6,6,3,3,3,0,0,0,184,27,211]
["Automatic wide gates","A","13.010",2,2,1,2,2,2,2,null,null,0,0,1,0,1,1,1,1,1,1,0,0,0,43,6,49]
["bike park and wide gate","A",13.016,4,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,32,0,32]
["AVM Onboard computer","A",15.000999999999999,0,0,0,0,0,0,0,null,null,1,0,0,0,0,0,0,0,0,0,1,0,0,{"$f":"D$1*D17+E$1*E17+F$1*F17+G$1*G17+H$1*H17+I$1*I17+J$1*J17+K$1*K17+L$1*L17+M$1*M17","v":80},{"$f":"W$1*W17","v":25},105]
["RTPI TFT","A",16.001000000000001,2,1,1,1,4,1,1,2,2,0,0,0,0,1,1,1,1,1,1,0,0,0,46,{"$f":"Q$1*Q18+R$1*R18+S$1*S18+T$1*T18+U$1*U18+V$1*V18","v":6},52]
["RTPI 3s","A",16.001999999999999,5,4,0,0,2,0,4,null,null,0,1,0,0,1,1,1,1,1,1,0,1,0,70,6,76]
["RTPI 3d","A",16.003,4,4,6,6,4,6,4,null,null,0,0,0,0,4,4,4,2,2,2,0,0,0,118,18,136]
["RTPI 5s","A",16.004000000000001,4,2,2,2,7,4,2,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,73,0,73]
["RTPI 5d","A",16.004999999999999,0,0,2,2,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,16,0,16]
["Large Overview Display","A","16.010",null,null,null,null,null,null,null,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,2,0,2]
["Display Communication module","A",16.010999999999999,{"$f":"SUM(D18:D23)","v":15},{"$f":"SUM(E18:E23)","v":11},11,11,17,11,11,3,2,0,0,0,0,{"$f":"SUM(Q18:Q23)","v":6},6,6,4,4,4,0,0,0,325,30,355]
["Level 0 Secure access Module AFC","A","17.001",{"$f":"SUM(D9:D15)-D12","v":15},{"$f":"SUM(E9:E15)-E12","v":16},13,16,15,13,15,3,2,0,0,0,0,{"$f":"SUM(Q9:Q15)-Q12","v":13},13,13,10,10,10,0,0,0,{"$f":"D$1*D25+E$1*E25+F$1*F25+G$1*G25+H$1*H25+I$1*I25+J$1*J25+K$1*K25+L$1*L25","v":376},69,445]
["Sur. Camera 1 2 MP, 1/2.8\" imager size, 2.8 mm lens, Dome ","B","14.002",2,2,2,2,2,3,{"$f":"E26","v":2},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D$1*D26+E$1*E26+F$1*F26+G$1*G26+H$1*H26+I$1*I26+J$1*J26+K$1*K26+L$1*L26","v":51},{"$f":"Q$1*Q26+R$1*R26+S$1*S26+T$1*T26+U$1*U26+V$1*V26+W$1*W26+X$1*X26+Y$1*Y26","v":0},51]
["Sur. Camera 2 3 MP to 4 MP, 1/2.8\" to 1/3\" imager size, 2.8 mm lens, Dome","B","14.003",3,4,2,1,1,6,{"$f":"E27","v":4},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,74,0,74]
["Sur. Camera 3 3 MP to 4 MP, 1/2.8\" to 1/3\" imager size, 4 mm lens, Dome","B","14.004",5,4,2,4,4,0,4,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,90]
["Sur. Camera 4 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome","B","14.005",0,0,3,2,2,26,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,51,0,51]
["Sur. Camera 5 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 4 mm lens, Dome","B","14.006",3,2,2,0,2,14,2,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,68,0,68]
["Sur. Camera 6 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 6 mm lens, Dome","B","14.007",2,2,0,2,0,16,2,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,48,0,48]
["Sur. Camera 7 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 12 mm lens, Dome","B","14.008",1,null,null,null,null,null,0,null,null,0,0,0,{"$f":"1/90","v":1.1111111111111112E-2},0,0,0,0,0,0,0,0,0,{"$f":"ROUNDUP(D$1*D32+E$1*E32+F$1*F32+G$1*G32+H$1*H32+I$1*I32+J$1*J32+M$1*M32+N$1*N32+O$1*O32+P$1*P32,0)","v":257},0,257]
["Sur. Camera 8 8 MP, 1/2.5\" imager size, 4 mm lens, Dome","B","14.009",8,8,6,8,8,12,8,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D$1*D33+E$1*E33+F$1*F33+G$1*G33+H$1*H33+I$1*I33+J$1*J33+M$1*M33+N$1*N33+O$1*O33+P$1*P33","v":190},0,190]
["Sur. Camera 9 :8 MP,5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, PTZ","B","14.010",1,null,null,null,null,null,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8,0,8]
["Sur. Camera 4 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome","B","14.012",0,0,0,0,0,0,0,null,null,0,0,25,0,0,0,0,0,0,0,0,0,0,25,0,25]
["Sur. Camera 9 :8 MP,5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, PTZ","B","14.013",0,0,0,0,0,0,0,null,null,0,null,4,0,0,0,0,0,0,0,0,0,0,4,0,4]
["Sur. Camera 4 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome","B","14.014",0,0,0,0,0,0,0,null,null,0,15,null,0,0,0,0,0,0,0,0,0,0,15,0,15]
["Sur. Camera 9 :8 MP,5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, PTZ","B","14.015",0,0,0,0,0,0,0,null,null,0,18,null,0,0,0,0,0,0,0,0,0,0,18,0,18]
["Sur. Camera 6 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 6 mm lens, Dome","B","14.016",0,0,0,0,0,0,0,null,null,0,33,null,0,0,0,0,0,0,0,0,0,0,33,0,33]
["Sur. Camera 2 3 MP to 4 MP, 1/2.8\" to 1/3\" imager size, 2.8 mm lens, Dome","B","14.018",0,0,0,0,0,0,0,null,null,0,0,0,0,9,9,9,4,4,4,0,0,0,0,39,39]
["Sur. Camera 4 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome","B","14.019",0,0,0,0,0,0,0,null,null,0,0,0,0,10,10,10,4,4,4,0,0,0,0,42,42]
["Sur. Camera 7 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 12 mm lens, Dome","B","14.020",0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"1/62","v":1.6129032258064516E-2},0,{"$f":"ROUNDUP(Q$1*Q42+R$1*R42+S$1*S42+T$1*T42+U$1*U42+V$1*V42+W$1*W42+X$1*X42+Y$1*Y42,0)","v":60},60]
["Sur. Camera 4 5 MP to 6 MP, 1/2.9\" to 1/3\" imager size, 2.8 mm lens, Dome","B","14.022",0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,23,0,0,23,23]
["Secrity walkthrough gates GL","B","14.023",2,2,1,2,2,2,2,null,null,0,2,1,0,0,0,0,0,0,0,0,0,0,46,0,46]
["Handheld scanners GL","B","14.024",2,2,1,2,2,2,2,null,null,0,2,1,0,0,0,0,0,0,0,0,0,0,46,0,46]
["Security Barrier GL","B","14.025",0,0,0,0,0,0,0,null,null,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,1]
["Secrity walkthrough gates OL","B","14.026",0,0,0,0,0,0,0,null,null,0,0,0,0,1,1,1,1,1,1,0,1,0,0,7,7]
["Handheld scanners OL","B","14.027",0,0,0,0,0,0,0,null,null,0,0,0,0,1,1,1,1,1,1,0,1,0,0,7,7]
["Security Barrier OL","B","14.028",0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,1,0,0,1,1]
["Smart Energy Analyzer","B","2.005",2,2,2,2,2,2,2,null,null,null,2,2,null,2,2,2,2,2,2,null,2,null,54,14,68]
["NVR for local video storage at stations","B","15.003",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25]
["DWDM OADM 2 Channel","B","6.002",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25]
["SFP 10G","B","6.008",6,6,6,6,6,6,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,0,150]
["Supply Installation of Fiber Cable","B","6.008",null,null,null,null,null,null,0,null,null,null,null,null,2.5,null,null,null,null,null,null,null,null,null,55875,0,55875]
["96-core fiber splice closure","B","6.010",2,2,2,2,2,2,2,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,52,0,52]
["Fiber ODF 12 Port","B","6.013",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25]
["Optical Patch Cord","B","6.014",8,8,8,8,8,8,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,0,200]
["Installation of 6 Core fiber cable","B","6.015",500,500,500,500,500,500,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12500,0,12500]
["24 Port Ethernet Switch for Cooridor Camera","B","6.016",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25]
["2 Port Media Converter","B","6.017",20,20,20,20,20,20,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,0,500]
["4 Port Media Converter","B","6.018",2,2,2,2,2,2,2,null,null,null,1,1,null,null,null,null,null,null,null,null,null,null,52,0,52]
["Fiber Cable 24 Core","B","6.019",null,null,null,null,null,null,0,null,null,null,null,null,2.5,null,null,null,null,null,null,null,null,null,55875,0,55875]
["Fiber Cable 2 Core","B","6.020",200,200,200,200,200,200,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,0,5000]
["Fiber ODF 24 Port for CCTV","B","6.021",2,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,0,33]
["Fiber Splice Closure 24 Port","B","6.022",20,20,20,20,20,20,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,0,500]
["UPS 2kVA for CCTV Camera","B","6.023",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25]
["Wifi mesh static devices","B","7.001",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1/500","v":2E-3},null,null,null,null,null,null,null,null,null,{"$f":"ROUNDUP(D$1*D67+E$1*E67+F$1*F67+G$1*G67+H$1*H67+I$1*I67+J$1*J67+M$1*M67+N$1*N67+O$1*O67+P$1*P67,0)","v":45},0,45]
["WiFi mesh bus Onboard Unit","B","7.002",null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,80,0,80]
["Wifimesh static devices","B","8.001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1/500","v":2E-3},0,{"$f":"ROUNDUP(Q$1*Q69+R$1*R69+S$1*S69+T$1*T69+U$1*U69+V$1*V69+W$1*W69+X$1*X69+Y$1*Y69,0)","v":8},8]
["WiFi mesh bus Onboard Unit","B","8.002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,0,25,25]
["24 Port Ethernet Switches for Stations","B","9.001",4,3,3,3,2,4,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,0,83]
["Ethernet Switch with 16 PoE ports for Stations","B","9.002",5,6,3,4,4,5,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,0,116]
["Rack 42U","B","9.003",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25]
["Rack 9U","B","9.004",2,2,2,2,2,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,0,50]
["Supply and Laying of CAT6 Cable in stations","B","9.005",80,80,80,80,80,80,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0,2000]
["Supply and Installation of Duplex Data and Voice Outlet","B","9.006",80,80,80,80,80,80,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0,2000]
["Supply and Installation of 24 Port Patch Panels","B","9.007",4,4,4,4,4,4,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,0,100]
["Patch Cord 1 meter","B","9.008",50,50,50,50,50,50,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1250,0,1250]
["Patch Cord 3 meter","B","9.009",30,30,30,30,30,30,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,750,0,750]
["IP Telephone","B","9.012",4,4,4,4,4,4,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,0,{"$f":"Z80+AA80","v":100}]
["Network Security Appliance","B","9.014",1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,0,25]
["24 Port Ethernet Switches for Stations","B","10.001",null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,3,2,2,2,null,null,null,0,15,15]
["Ethernet Switch with 16 PoE ports for Stations","B","10.002",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,null,null,0,6,6]
["Rack 42U","B","10.003",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,null,null,0,6,6]
["Rack 9U","B","10.004",null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,2,2,2,null,null,null,0,12,12]
["Supply and Laying of CAT6 Cable in stations","B","10.005",null,null,null,null,null,null,null,null,null,null,null,null,null,40,40,40,30,30,30,null,null,null,0,210,210]
["Supply and Installation of Duplex Data and Voice Outlet","B","10.006",null,null,null,null,null,null,null,null,null,null,null,null,null,40,40,40,30,30,30,null,null,null,0,210,210]
["Supply and Installation of 24 Port Patch Panels","B","10.007",null,null,null,null,null,null,null,null,null,null,null,null,null,3,3,3,2,2,2,null,null,null,0,15,15]
["Patch Cord 1 meter","B","10.008",null,null,null,null,null,null,null,null,null,null,null,null,null,30,30,30,20,20,20,null,null,null,0,150,150]
["Patch Cord 3 meter","B","10.009",null,null,null,null,null,null,null,null,null,null,null,null,null,10,10,10,10,10,10,null,null,null,0,60,60]
["IP Telephone","B","10.012",null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,2,2,2,null,null,null,0,12,12]
["Network Security Appliance","B","10.014",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,null,null,0,6,6]
["DWDM OADM 4 Channel","B","12.001",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,1,null,0,{"$f":"Q$1*Q93+R$1*R93+S$1*S93+T$1*T93+U$1*U93+V$1*V93+W$1*W93+X$1*X93+Y$1*Y93","v":7},7]
["SFP 10G","B","12.003",null,null,null,null,null,null,null,null,null,null,null,null,null,5,5,5,5,5,5,null,5,null,0,35,35]
["Supply Installation of Fiber Cable 96 core","B","12.004",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,0,9250,9250]
["96-core fiber splice closure","B","12.006",null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,2,2,2,null,null,null,0,12,12]
["Optical Fiber Cable 6 Core","B","12.006",null,null,null,null,null,null,null,null,null,null,null,null,null,100,100,100,100,100,100,null,null,null,0,600,600]
["Optical Patch Cord","B","12.007",null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,2,2,2,null,null,null,{"$f":"D$1*D98+E$1*E98+F$1*F98+G$1*G98+H$1*H98+I$1*I98+J$1*J98+M$1*M98+N$1*N98+O$1*O98+P$1*P98","v":0},12,12]
["Media Converter 2 Port","B","12.008",null,null,null,null,null,null,null,null,null,null,null,null,null,20,20,20,20,20,20,null,null,null,0,120,120]
["Media Converter 24 Port","B","12.009",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,1,null,0,7,7]
["Ethernet Switch 24 Port","B","12.010",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,1,null,0,7,7]
["Optical Fiber cable 24 core","B","12.011",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,0,9250,9250]
["Optical Fiber Cable 2 Core","B","12.012",null,null,null,null,null,null,null,null,null,null,null,null,null,200,200,200,200,200,200,null,null,null,0,1200,1200]
["Fiber ODF 24 Port","B","12.013",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,null,0,0,6,6]
["Fiber Splice Closure 24 Port","B","12.014",null,null,null,null,null,null,null,null,null,null,null,null,null,20,20,20,20,20,20,null,null,null,0,120,120]
["UPS System 5 kVA","B","12.015",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,null,null,0,0,6,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
["ITS systems","Work Stations",null,"IT Mand","IT Op","Furniture Mand","Furniture Op"]
["AFC L4",4]
["AVM L4",2]
["OCC admin L4",{"$f":"F119","v":30},null,null,null,30,"per unit"]
["OCC Disp L4",{"$f":"F120","v":34},"Desks for IITS and  for cctv",11,"23 per unit",34,"per unit"]
["RTPI L4",0]
["BI L4",4]
["AFC L3",4]
["AVM Disp L3",{"$f":"D120","v":11}]
["RTPI L3 in OCC",5]
[]
[]
[]
[]
["DMS","Item Nr"]
["DMS L3 Green Line",8]
["DMS L3 Orange Line",4]
["UPS for BDMS Server for green line ",1]
["UPS for BDMS Server for orange line",1]
["UPS for BDMS workstations for green line ",8]
["UPS for BDMS workstations for orange",4]
["RFID Tags for green line ",150]
["RFID Tags for orange line",50]
["RFID Readers for green line ",1]
["RFID Readers for orange line",1]
["Parking Sensors for green line , underground wireless magnetic type",80]
["Parking Sensors for orange line, underground wireless magnetic type",25]
["Parking Sensor wireless monitoring units for green line ",10]
["Parking Sensor wireless monitoring units for orange line",5]
["Additional wireless monitoring units for green line ",1]
["Additional wireless monitoring units for orange line",1]
["Fuel Dispensing stations with electronic interface for green line ",4]
["Fuel Dispensing stations with electronic interface for orange line",2]
["Biometric Access Control Stations for green line ",4]
["Biometric Access Control Stations for orange line",3]
["Driver Training Simulator Stations with motion platform",4]
["Driver Training Simulator Instructor Station",1]

{"sheet":"EE Summary","index":8,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[null,"2019-10-10"]
["Green Line BRTS IITS EE Summary"]
["Package A without GST",{"$f":"'Pack A Cost Breakdown L1'!M5","v":{"$error":"#REF!"}}]
["Package A with GST",{"$f":"'Pack A Cost Breakdown L1'!N5","v":{"$error":"#REF!"}}]
["Package B without GST",{"$f":"'Cost Breakdown Pack B L2'!O10","v":{"$error":"#REF!"}}]
["Package B with GST",{"$f":"'Cost Breakdown Pack B L2'!P10","v":{"$error":"#REF!"}}]
["Total without GST",{"$f":"B3+B5","v":{"$error":"#REF!"}}]
["Total with GST",{"$f":"B4+B6","v":{"$error":"#REF!"}}]

{"sheet":"Summary","index":9,"n_rows":12,"n_cols":7,"rows_kept":12,"cut":false,"hidden":true,"merged":[[1,0,1,2]]}
[null,"2019-10-29"]
["Green Line BRTS IITS EE Summary"]
["BOQ Packages In the RFP","Without GST","With GST"]
["Package A",{"$f":"'Pack A Cost Breakdown L1'!M5","v":{"$error":"#REF!"}},{"$f":"'Pack A Cost Breakdown L1'!N5","v":{"$error":"#REF!"}},null,"pack a","wo gst","with gst"]
["Package B",{"$f":"'Cost Breakdown Pack B L2'!O10","v":{"$error":"#REF!"}},{"$f":"'Cost Breakdown Pack B L2'!P10","v":{"$error":"#REF!"}},null,1790347709.6275203,2354449734.6275206,2734841388.6526875]
["ITS Opex (3 years)",1619362200,1846072907.9999998,null,{"$f":"B4","v":{"$error":"#REF!"}},{"$f":"B4+B5","v":{"$error":"#REF!"}},{"$f":"C4+C5","v":{"$error":"#REF!"}}]
["Total (A+B + Opex)",{"$f":"B4+B5+B6","v":{"$error":"#REF!"}},{"$f":"C4+C5+C6","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E5-E6","v":{"$error":"#REF!"}},{"$f":"F5-F6","v":{"$error":"#REF!"}},{"$f":"G5-G6","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,1605397416]
[]
[null,null,null,null,{"$f":"E10/E6","v":{"$error":"#REF!"}},{"$f":"100%-E12","v":{"$error":"#REF!"}}]